Transcontinental Realty Investors Inc
F:TI9
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Transcontinental Realty Investors Inc
F:TI9
|
US |
|
M
|
Meta Platforms Inc
DUS:FB2A
|
US |
|
Comcast Corp
NASDAQ:CMCSA
|
US |
|
Metro Brands Ltd
NSE:METROBRAND
|
IN |
|
E
|
Enapter AG
XETRA:H2O
|
DE |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
MX |
|
Raytron Technology Co Ltd
SSE:688002
|
CN |
|
Wuhan Guide Infrared Co Ltd
SZSE:002414
|
CN |
|
Hospital Mater Dei SA
BOVESPA:MATD3
|
BR |
|
S
|
Safran SA
SWB:SEJ1
|
FR |
|
L
|
Linamar Corp
XBER:LNR
|
CA |
|
Sanki Engineering Co Ltd
TSE:1961
|
JP |
|
Shouhui Group Ltd
HKEX:2621
|
CN |
|
Intsig Information Co Ltd
SSE:688615
|
CN |
|
Prairiesky Royalty Ltd
TSX:PSK
|
CA |
|
Hundsun Technologies Inc
SSE:600570
|
CN |
|
E
|
Ethos Ltd
NSE:ETHOSLTD
|
IN |
|
C
|
Creative & Innovative System Corp
KOSDAQ:222080
|
KR |
|
Fit Corp
TSE:1436
|
JP |
|
Saudi Cable Company SJSC
SAU:2110
|
SA |
Income Statement
Earnings Waterfall
Transcontinental Realty Investors Inc
Income Statement
Transcontinental Realty Investors Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
33
|
31
|
34
|
36
|
37
|
32
|
28
|
21
|
26
|
30
|
30
|
30
|
32
|
34
|
37
|
33
|
43
|
46
|
48
|
47
|
54
|
58
|
63
|
66
|
70
|
71
|
70
|
63
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
54
|
12
|
26
|
38
|
52
|
51
|
49
|
47
|
34
|
33
|
29
|
26
|
32
|
33
|
34
|
34
|
34
|
35
|
35
|
40
|
47
|
50
|
54
|
56
|
53
|
55
|
59
|
59
|
60
|
59
|
57
|
59
|
59
|
53
|
46
|
39
|
32
|
32
|
32
|
30
|
29
|
28
|
27
|
26
|
25
|
23
|
22
|
20
|
20
|
19
|
16
|
13
|
9
|
8
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
|
| Revenue |
108
N/A
|
97
-10%
|
99
+2%
|
100
+1%
|
101
+1%
|
95
-6%
|
92
-3%
|
69
-25%
|
125
+82%
|
99
-21%
|
95
-4%
|
84
-12%
|
56
-32%
|
89
+58%
|
94
+6%
|
82
-13%
|
109
+34%
|
114
+4%
|
119
+5%
|
101
-15%
|
128
+27%
|
132
+3%
|
131
-1%
|
124
-5%
|
130
+5%
|
133
+2%
|
139
+4%
|
118
-15%
|
133
+13%
|
125
-6%
|
115
-8%
|
131
+13%
|
107
-19%
|
107
+0%
|
108
+0%
|
103
-4%
|
109
+6%
|
109
+0%
|
111
+2%
|
106
-4%
|
106
0%
|
104
-2%
|
102
-2%
|
78
-23%
|
80
+2%
|
71
-12%
|
63
-12%
|
77
+23%
|
76
-2%
|
78
+2%
|
77
0%
|
76
-2%
|
80
+5%
|
85
+7%
|
94
+11%
|
102
+9%
|
109
+6%
|
116
+6%
|
118
+2%
|
119
+1%
|
121
+2%
|
122
+1%
|
124
+1%
|
125
+1%
|
125
0%
|
125
+0%
|
127
+2%
|
149
+17%
|
130
-13%
|
115
-12%
|
95
-18%
|
48
-49%
|
49
+2%
|
46
-6%
|
45
-3%
|
57
+28%
|
56
-2%
|
53
-5%
|
51
-4%
|
41
-21%
|
37
-10%
|
34
-8%
|
32
-5%
|
37
+15%
|
41
+11%
|
45
+11%
|
49
+9%
|
50
+1%
|
50
+0%
|
50
-1%
|
49
-2%
|
47
-3%
|
47
+0%
|
48
+1%
|
49
+3%
|
49
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(63)
|
(59)
|
(65)
|
(64)
|
(66)
|
(64)
|
(61)
|
(49)
|
(87)
|
(61)
|
(57)
|
(53)
|
(28)
|
(56)
|
(59)
|
(50)
|
(66)
|
(68)
|
(71)
|
(61)
|
(78)
|
(78)
|
(78)
|
(74)
|
(80)
|
(82)
|
(86)
|
(73)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(56)
|
(15)
|
(29)
|
(45)
|
(57)
|
(55)
|
(53)
|
(50)
|
(38)
|
(40)
|
(35)
|
(31)
|
(37)
|
(36)
|
(38)
|
(38)
|
(40)
|
(41)
|
(43)
|
(47)
|
(52)
|
(56)
|
(60)
|
(62)
|
(62)
|
(63)
|
(63)
|
(63)
|
(63)
|
(62)
|
(62)
|
(63)
|
(59)
|
(51)
|
(43)
|
(32)
|
(25)
|
(26)
|
(24)
|
(25)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(19)
|
(18)
|
(17)
|
(18)
|
(20)
|
(24)
|
(26)
|
(28)
|
(28)
|
(28)
|
(28)
|
(27)
|
(26)
|
(26)
|
(27)
|
(28)
|
|
| Gross Profit |
45
N/A
|
38
-16%
|
34
-9%
|
36
+3%
|
34
-4%
|
30
-11%
|
31
+0%
|
19
-37%
|
38
+95%
|
37
-1%
|
37
-1%
|
30
-18%
|
29
-6%
|
33
+15%
|
35
+8%
|
32
-10%
|
43
+36%
|
45
+4%
|
48
+5%
|
40
-17%
|
50
+27%
|
54
+7%
|
52
-3%
|
49
-6%
|
51
+3%
|
51
+0%
|
53
+4%
|
44
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
57
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
47
N/A
|
12
-75%
|
26
+119%
|
39
+52%
|
49
+28%
|
51
+4%
|
51
0%
|
52
+1%
|
41
-21%
|
41
+1%
|
36
-12%
|
32
-12%
|
41
+29%
|
40
-3%
|
40
+0%
|
39
-2%
|
36
-7%
|
39
+6%
|
42
+10%
|
47
+12%
|
50
+6%
|
52
+5%
|
55
+5%
|
56
+2%
|
57
+1%
|
58
+3%
|
59
+1%
|
61
+3%
|
62
+2%
|
63
+2%
|
63
+0%
|
65
+2%
|
90
+39%
|
79
-12%
|
72
-9%
|
62
-13%
|
23
-63%
|
23
+2%
|
22
-6%
|
20
-10%
|
33
+66%
|
32
-1%
|
30
-6%
|
29
-4%
|
20
-31%
|
18
-11%
|
16
-10%
|
15
-5%
|
18
+21%
|
20
+10%
|
21
+6%
|
23
+7%
|
22
-4%
|
22
-1%
|
22
0%
|
21
-2%
|
20
-5%
|
21
+4%
|
21
+2%
|
22
+3%
|
21
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38)
|
(33)
|
(32)
|
(34)
|
(33)
|
(30)
|
(30)
|
(26)
|
(27)
|
(28)
|
(31)
|
(35)
|
(55)
|
(49)
|
(42)
|
(29)
|
(42)
|
(43)
|
(45)
|
(32)
|
(17)
|
(22)
|
(25)
|
(44)
|
(20)
|
(20)
|
(52)
|
(49)
|
(125)
|
(146)
|
(141)
|
(91)
|
(148)
|
(121)
|
(118)
|
(63)
|
(116)
|
(98)
|
(83)
|
(75)
|
(70)
|
(69)
|
(67)
|
(31)
|
(30)
|
(30)
|
(30)
|
(46)
|
(47)
|
(48)
|
(47)
|
(36)
|
(36)
|
(35)
|
(38)
|
(41)
|
(42)
|
(44)
|
(43)
|
(39)
|
(40)
|
(40)
|
(40)
|
(42)
|
(43)
|
(44)
|
(46)
|
(45)
|
(41)
|
(38)
|
(33)
|
(31)
|
(38)
|
(37)
|
(32)
|
(33)
|
(31)
|
(35)
|
(37)
|
(36)
|
(36)
|
(32)
|
(29)
|
(28)
|
(28)
|
(30)
|
(30)
|
(32)
|
(32)
|
(28)
|
(27)
|
(26)
|
(26)
|
(26)
|
(26)
|
(28)
|
|
| Selling, General & Administrative |
(22)
|
(18)
|
(16)
|
(16)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(13)
|
(18)
|
(15)
|
(16)
|
(16)
|
(15)
|
(13)
|
(12)
|
(13)
|
(13)
|
(15)
|
(18)
|
(22)
|
(23)
|
(31)
|
(32)
|
(29)
|
(30)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(43)
|
(10)
|
(15)
|
(20)
|
(56)
|
(51)
|
(49)
|
(47)
|
(17)
|
(16)
|
(16)
|
(17)
|
(30)
|
(30)
|
(31)
|
(30)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(21)
|
(15)
|
(15)
|
(15)
|
(15)
|
(17)
|
(17)
|
(18)
|
(19)
|
(23)
|
(22)
|
(21)
|
(20)
|
(17)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(21)
|
(23)
|
(24)
|
(25)
|
(22)
|
(20)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
|
| Depreciation & Amortization |
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(12)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(14)
|
(17)
|
(18)
|
(21)
|
(20)
|
(21)
|
(22)
|
(22)
|
(21)
|
(24)
|
(23)
|
(23)
|
(19)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(21)
|
(5)
|
(9)
|
(14)
|
(19)
|
(19)
|
(20)
|
(20)
|
(15)
|
(15)
|
(14)
|
(13)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(23)
|
(19)
|
(16)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(12)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
(0)
|
(0)
|
0
|
4
|
4
|
0
|
0
|
(23)
|
(16)
|
(9)
|
0
|
(11)
|
(13)
|
(11)
|
0
|
19
|
19
|
19
|
0
|
35
|
35
|
0
|
0
|
(125)
|
(146)
|
(141)
|
0
|
(148)
|
(121)
|
(118)
|
0
|
(101)
|
(74)
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6
N/A
|
5
-28%
|
2
-50%
|
2
-12%
|
1
-56%
|
1
-22%
|
0
-41%
|
(7)
N/A
|
10
N/A
|
10
-8%
|
7
-30%
|
(5)
N/A
|
(26)
-484%
|
(16)
+37%
|
(6)
+62%
|
2
N/A
|
2
-35%
|
2
+17%
|
3
+63%
|
7
+142%
|
33
+360%
|
32
-3%
|
27
-15%
|
5
-80%
|
31
+466%
|
31
+1%
|
1
-97%
|
(4)
N/A
|
8
N/A
|
(21)
N/A
|
(26)
-21%
|
(33)
-28%
|
(41)
-23%
|
(14)
+66%
|
(11)
+23%
|
(16)
-51%
|
(22)
-33%
|
(18)
+17%
|
(17)
+6%
|
(26)
-55%
|
(19)
+28%
|
(18)
+5%
|
(15)
+15%
|
9
N/A
|
10
+12%
|
6
-44%
|
2
-73%
|
(5)
N/A
|
(7)
-30%
|
(8)
-16%
|
(8)
+0%
|
1
N/A
|
3
+263%
|
7
+149%
|
9
+24%
|
9
+4%
|
10
+8%
|
12
+16%
|
13
+12%
|
18
+34%
|
19
+7%
|
19
+0%
|
20
+8%
|
20
-1%
|
20
N/A
|
19
-6%
|
19
N/A
|
44
+134%
|
38
-15%
|
34
-9%
|
29
-15%
|
(8)
N/A
|
(15)
-92%
|
(15)
-4%
|
(12)
+21%
|
0
N/A
|
1
N/A
|
(5)
N/A
|
(8)
-61%
|
(16)
-102%
|
(18)
-12%
|
(16)
+13%
|
(14)
+11%
|
(9)
+33%
|
(8)
+17%
|
(8)
-9%
|
(7)
+12%
|
(10)
-35%
|
(10)
-5%
|
(6)
+40%
|
(6)
+2%
|
(6)
+7%
|
(5)
+12%
|
(5)
+5%
|
(5)
+6%
|
(6)
-40%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(38)
|
(36)
|
(39)
|
(42)
|
(43)
|
(37)
|
(35)
|
(24)
|
(31)
|
(34)
|
(31)
|
(26)
|
(1)
|
(10)
|
(21)
|
(28)
|
(28)
|
(31)
|
(33)
|
(43)
|
(50)
|
(55)
|
(60)
|
(62)
|
(61)
|
(63)
|
(63)
|
(61)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(50)
|
(12)
|
(25)
|
(36)
|
(46)
|
(42)
|
(37)
|
(35)
|
(23)
|
(22)
|
(20)
|
(16)
|
(19)
|
(20)
|
(19)
|
(18)
|
(22)
|
(21)
|
(22)
|
(28)
|
(36)
|
(39)
|
(43)
|
(43)
|
(38)
|
(41)
|
(48)
|
(48)
|
(51)
|
(47)
|
(36)
|
(40)
|
(30)
|
(31)
|
(32)
|
(27)
|
(30)
|
(16)
|
(20)
|
(15)
|
(25)
|
(20)
|
(12)
|
(8)
|
3
|
4
|
21
|
489
|
495
|
493
|
484
|
23
|
23
|
20
|
17
|
14
|
15
|
13
|
12
|
11
|
10
|
|
| Non-Recurring Items |
0
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
4
|
0
|
(2)
|
(2)
|
(4)
|
0
|
(2)
|
0
|
0
|
21
|
0
|
0
|
0
|
35
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(20)
|
(16)
|
(17)
|
(14)
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
7
|
5
|
7
|
9
|
8
|
8
|
14
|
15
|
11
|
12
|
4
|
6
|
12
|
12
|
15
|
10
|
5
|
3
|
7
|
7
|
6
|
7
|
(6)
|
(6)
|
(15)
|
(14)
|
(8)
|
(1)
|
17
|
16
|
20
|
17
|
7
|
7
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
3
|
4
|
6
|
19
|
17
|
23
|
22
|
19
|
18
|
11
|
21
|
15
|
16
|
16
|
18
|
172
|
172
|
174
|
167
|
15
|
17
|
20
|
27
|
32
|
44
|
14
|
33
|
23
|
18
|
47
|
17
|
89
|
78
|
74
|
73
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
3
|
4
|
5
|
18
|
|
| Total Other Income |
44
|
23
|
5
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
2
|
1
|
3
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
4
|
(65)
|
(62)
|
(59)
|
4
|
(45)
|
(45)
|
(45)
|
8
|
(29)
|
(15)
|
(3)
|
3
|
(0)
|
(5)
|
(3)
|
2
|
(3)
|
2
|
(0)
|
3
|
9
|
9
|
8
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
4
|
2
|
3
|
2
|
2
|
1
|
1
|
9
|
27
|
0
|
2
|
(9)
|
(28)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
12
N/A
|
(11)
N/A
|
(34)
-213%
|
(40)
-16%
|
(42)
-6%
|
(37)
+12%
|
(34)
+7%
|
(16)
+53%
|
(21)
-29%
|
(22)
-6%
|
(17)
+23%
|
(23)
-34%
|
(21)
+6%
|
(20)
+5%
|
(20)
+0%
|
(18)
+13%
|
(20)
-12%
|
(14)
+27%
|
(15)
-4%
|
(3)
+78%
|
(3)
+23%
|
(17)
-559%
|
(24)
-44%
|
(7)
+70%
|
(18)
-144%
|
(16)
+9%
|
(15)
+7%
|
(57)
-281%
|
(54)
+5%
|
(76)
-40%
|
(78)
-3%
|
(79)
-1%
|
(80)
-1%
|
(65)
+18%
|
(62)
+5%
|
(73)
-18%
|
(77)
-5%
|
(65)
+15%
|
(57)
+13%
|
(53)
+6%
|
(45)
+15%
|
(40)
+12%
|
(37)
+7%
|
(5)
+88%
|
(8)
-82%
|
(11)
-32%
|
(19)
-72%
|
(43)
-132%
|
(35)
+20%
|
(35)
-1%
|
(32)
+7%
|
(16)
+50%
|
(16)
+5%
|
(11)
+27%
|
(13)
-18%
|
(8)
+41%
|
(11)
-39%
|
(7)
+39%
|
(5)
+32%
|
0
N/A
|
(1)
N/A
|
(16)
-1 352%
|
(5)
+72%
|
(15)
-233%
|
(10)
+32%
|
7
N/A
|
24
+227%
|
186
+672%
|
181
-3%
|
168
-7%
|
136
-19%
|
(28)
N/A
|
(18)
+37%
|
(16)
+12%
|
(0)
+99%
|
8
N/A
|
25
+238%
|
(3)
N/A
|
16
N/A
|
9
-44%
|
1
-91%
|
49
+6 159%
|
489
+893%
|
572
+17%
|
562
-2%
|
547
-3%
|
86
-84%
|
9
-89%
|
8
-16%
|
9
+17%
|
5
-40%
|
9
+60%
|
11
+32%
|
11
+0%
|
11
N/A
|
21
+90%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
11
|
12
|
11
|
13
|
9
|
(3)
|
(2)
|
(2)
|
5
|
2
|
1
|
4
|
8
|
38
|
37
|
36
|
33
|
2
|
4
|
3
|
0
|
0
|
(1)
|
(1)
|
2
|
3
|
4
|
4
|
2
|
2
|
3
|
2
|
(1)
|
0
|
5
|
5
|
41
|
41
|
37
|
38
|
20
|
18
|
16
|
15
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(2)
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(88)
|
(103)
|
(104)
|
(104)
|
(18)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
|
| Income from Continuing Operations |
12
|
(11)
|
(34)
|
(40)
|
(42)
|
(37)
|
(34)
|
(16)
|
(18)
|
(18)
|
(15)
|
(12)
|
(9)
|
(10)
|
(7)
|
(9)
|
(23)
|
(16)
|
(17)
|
2
|
(0)
|
(16)
|
(21)
|
1
|
20
|
21
|
21
|
(24)
|
(52)
|
(72)
|
(76)
|
(79)
|
(79)
|
(66)
|
(62)
|
(71)
|
(74)
|
(61)
|
(53)
|
(51)
|
(43)
|
(36)
|
(35)
|
(6)
|
(8)
|
(6)
|
(13)
|
(2)
|
6
|
3
|
5
|
4
|
3
|
5
|
2
|
(8)
|
(12)
|
(7)
|
(5)
|
0
|
(1)
|
(16)
|
(5)
|
(15)
|
(10)
|
7
|
23
|
183
|
178
|
164
|
133
|
(26)
|
(16)
|
(14)
|
2
|
8
|
26
|
(1)
|
18
|
10
|
2
|
49
|
401
|
469
|
458
|
442
|
69
|
7
|
6
|
7
|
4
|
7
|
9
|
7
|
6
|
14
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income |
18
N/A
|
2
-90%
|
(8)
N/A
|
5
N/A
|
(1)
N/A
|
3
N/A
|
0
-97%
|
1
+456%
|
9
+1 758%
|
4
-55%
|
(6)
N/A
|
24
N/A
|
26
+10%
|
25
-3%
|
32
+28%
|
9
-72%
|
(4)
N/A
|
4
N/A
|
4
-16%
|
3
-10%
|
5
+62%
|
(13)
N/A
|
(13)
-2%
|
10
N/A
|
84
+721%
|
83
-1%
|
80
-3%
|
31
-61%
|
(47)
N/A
|
(65)
-38%
|
(69)
-6%
|
(81)
-16%
|
(80)
+1%
|
(68)
+15%
|
(66)
+2%
|
(68)
-3%
|
(70)
-2%
|
(64)
+9%
|
(54)
+15%
|
(47)
+12%
|
(40)
+16%
|
(23)
+42%
|
(24)
-5%
|
(9)
+61%
|
(8)
+11%
|
1
N/A
|
(4)
N/A
|
57
N/A
|
65
+13%
|
55
-15%
|
59
+7%
|
41
-31%
|
36
-11%
|
34
-6%
|
30
-13%
|
(9)
N/A
|
(12)
-43%
|
(8)
+37%
|
(6)
+27%
|
(1)
+84%
|
(2)
-172%
|
(18)
-615%
|
(6)
+66%
|
(17)
-183%
|
(12)
+29%
|
6
N/A
|
21
+260%
|
181
+762%
|
175
-3%
|
162
-8%
|
132
-18%
|
(27)
N/A
|
(17)
+38%
|
(15)
+13%
|
1
N/A
|
7
+598%
|
25
+268%
|
(2)
N/A
|
17
N/A
|
9
-44%
|
1
-87%
|
48
+3 722%
|
401
+727%
|
468
+17%
|
457
-2%
|
441
-3%
|
67
-85%
|
6
-91%
|
5
-16%
|
6
+19%
|
3
-46%
|
6
+84%
|
8
+35%
|
7
-17%
|
6
-15%
|
14
+146%
|
|
| EPS (Diluted) |
2.23
N/A
|
0.21
-91%
|
-0.94
N/A
|
0.58
N/A
|
-0.15
N/A
|
0.33
N/A
|
0.01
-97%
|
0.06
+500%
|
1.14
+1 800%
|
0.51
-55%
|
-0.68
N/A
|
2.9
N/A
|
3.1
+7%
|
3.3
+6%
|
4.05
+23%
|
1.12
-72%
|
-0.5
N/A
|
0.54
N/A
|
0.46
-15%
|
0.4
-13%
|
0.67
+68%
|
-1.55
N/A
|
-1.62
-5%
|
1.24
N/A
|
10.08
+713%
|
10.43
+3%
|
9.94
-5%
|
3.85
-61%
|
-5.82
N/A
|
-8.05
-38%
|
-8.54
-6%
|
-9.96
-17%
|
-9.85
+1%
|
-8.38
+15%
|
-8.18
+2%
|
-8.43
-3%
|
-8.49
-1%
|
-7.54
+11%
|
-6.41
+15%
|
-5.64
+12%
|
-4.71
+16%
|
-2.72
+42%
|
-2.89
-6%
|
-1.11
+62%
|
-0.99
+11%
|
0.16
N/A
|
-0.5
N/A
|
6.83
N/A
|
7.73
+13%
|
6.59
-15%
|
6.8
+3%
|
4.72
-31%
|
4.14
-12%
|
3.89
-6%
|
3.4
-13%
|
-0.97
N/A
|
-1.39
-43%
|
-0.87
+37%
|
-0.64
+26%
|
-0.1
+84%
|
-0.28
-180%
|
-2.01
-618%
|
-0.67
+67%
|
-1.92
-187%
|
-1.35
+30%
|
0.68
N/A
|
2.41
+254%
|
20.75
+761%
|
20.13
-3%
|
18.39
-9%
|
15.18
-17%
|
-3.09
N/A
|
-1.91
+38%
|
-1.66
+13%
|
0.11
N/A
|
0.77
+600%
|
2.84
+269%
|
-0.24
N/A
|
1.92
N/A
|
1.09
-43%
|
0.15
-86%
|
5.61
+3 640%
|
46.37
+727%
|
54.2
+17%
|
52.93
-2%
|
51.09
-3%
|
7.81
-85%
|
0.69
-91%
|
0.58
-16%
|
0.69
+19%
|
0.37
-46%
|
0.68
+84%
|
0.92
+35%
|
0.76
-17%
|
0.65
-14%
|
1.6
+146%
|
|