SZ1 Relative Valuation - Suez SA

Watchlist Manager

Watchlist

Price: 19.535 EUR

Market Cap: €12.5B

Relative Value

SZ1 price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of SZ1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SZ1 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	S	Suez SA F:SZ1	12.5B EUR	0.7	20.5	6.5	14.3
UK		National Grid PLC LSE:NG	66.1B GBP	3.8	22.9	13.6	20.2
FR		Engie SA PAR:ENGI	65.4B EUR	0.9	18.5	7.2	11.9
US		Sempra Energy NYSE:SRE	60.6B USD	4.4	33.7	16.6	30.4
DE		E.ON SE XETRA:EOAN	50B EUR	0.6	29	7.7	12.5
US		Dominion Energy Inc NYSE:D	54.7B USD	3.3	18.5	13.3	20.5
US	S	Sempra VSE:SREN	43.4B EUR	3.7	28.1	14.8	27.1
DE		RWE AG XETRA:RWE	39.2B EUR	1.8	17.3	8.3	20.6
US		Public Service Enterprise Group Inc NYSE:PEG	41B USD	3.4	19.4	14.4	21.5
US		Consolidated Edison Inc NYSE:ED	40.3B USD	2.4	19.9	12.6	22.6
US		WEC Energy Group Inc NYSE:WEC	36.9B USD	3.8	23.7	15	24.3

				Revenue Growth	P/S to Growth
FR	S	Suez SA F:SZ1	Average P/S: 2.6 0.7	3%	0.2
UK		National Grid PLC LSE:NG	3.8	6%	0.6
FR		Engie SA PAR:ENGI	0.9	3%	0.3
US		Sempra Energy NYSE:SRE	4.4	1%	4.4
DE		E.ON SE XETRA:EOAN	0.6	7%	0.1
US		Dominion Energy Inc NYSE:D	3.3	6%	0.6
US	S	Sempra VSE:SREN	3.7	1%	3.7
DE		RWE AG XETRA:RWE	1.8	2%	0.9
US		Public Service Enterprise Group Inc NYSE:PEG	3.4	4%	0.8
US		Consolidated Edison Inc NYSE:ED	2.4	5%	0.5
US		WEC Energy Group Inc NYSE:WEC	3.8	6%	0.6

				Earnings Growth	PEG
FR	S	Suez SA F:SZ1	Average P/E: 22.9 20.5	N/A	N/A
UK		National Grid PLC LSE:NG	22.9	18%	1.3
FR		Engie SA PAR:ENGI	18.5	13%	1.4
US		Sempra Energy NYSE:SRE	33.7	30%	1.1
DE		E.ON SE XETRA:EOAN	29	27%	1.1
US		Dominion Energy Inc NYSE:D	18.5	6%	3.1
US	S	Sempra VSE:SREN	28.1	29%	1
DE		RWE AG XETRA:RWE	17.3	-23%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	19.4	6%	3.2
US		Consolidated Edison Inc NYSE:ED	19.9	8%	2.5
US		WEC Energy Group Inc NYSE:WEC	23.7	11%	2.2

				EBITDA Growth	EV/EBITDA to Growth
FR	S	Suez SA F:SZ1	Average EV/EBITDA: 11.8 6.5	15%	0.4
UK		National Grid PLC LSE:NG	13.6	12%	1.1
FR		Engie SA PAR:ENGI	7.2	4%	1.8
US		Sempra Energy NYSE:SRE	16.6	6%	2.8
DE		E.ON SE XETRA:EOAN	7.7	3%	2.6
US		Dominion Energy Inc NYSE:D	13.3	10%	1.3
US	S	Sempra VSE:SREN	14.8	6%	2.5
DE		RWE AG XETRA:RWE	8.3	-7%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	14.4	10%	1.4
US		Consolidated Edison Inc NYSE:ED	12.6	11%	1.1
US		WEC Energy Group Inc NYSE:WEC	15	14%	1.1

				EBIT Growth	EV/EBIT to Growth
FR	S	Suez SA F:SZ1	Average EV/EBIT: 20.5 14.3	42%	0.3
UK		National Grid PLC LSE:NG	20.2	14%	1.4
FR		Engie SA PAR:ENGI	11.9	6%	2
US		Sempra Energy NYSE:SRE	30.4	7%	4.3
DE		E.ON SE XETRA:EOAN	12.5	5%	2.5
US		Dominion Energy Inc NYSE:D	20.5	9%	2.3
US	S	Sempra VSE:SREN	27.1	7%	3.9
DE		RWE AG XETRA:RWE	20.6	-9%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	21.5	12%	1.8
US		Consolidated Edison Inc NYSE:ED	22.6	14%	1.6
US		WEC Energy Group Inc NYSE:WEC	24.3	14%	1.7

Suez SA
F:SZ1

Relative Value

Valuation Multiples

Multiples Across Competitors

SZ1 Competitors Multiples
Suez SA Competitors

See Also

Company

Help

Tools

Stocks

Suez SA F:SZ1

Relative Value

Valuation Multiples

Multiples Across Competitors

SZ1 Competitors Multiples Suez SA Competitors

See Also

Company

Help

Tools

Stocks

Suez SA
F:SZ1

SZ1 Competitors Multiples
Suez SA Competitors