Space Exploration Technologies Corp
F:SPX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Space Exploration Technologies Corp
F:SPX
|
US |
|
3
|
3U Holding AG
F:UUU
|
DE |
Income Statement
Earnings Waterfall
Space Exploration Technologies Corp
Income Statement
Space Exploration Technologies Corp
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
10 387
N/A
|
14 015
+35%
|
18 674
+33%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(6 110)
|
(7 996)
|
(9 451)
|
|
| Gross Profit |
4 277
N/A
|
6 019
+41%
|
9 223
+53%
|
|
| Operating Income | ||||
| Operating Expenses |
(3 770)
|
(5 277)
|
(11 287)
|
|
| Selling, General & Administrative |
(1 665)
|
(1 813)
|
(2 644)
|
|
| R&D |
(2 105)
|
(3 464)
|
(8 643)
|
|
| Operating Income |
507
N/A
|
742
+46%
|
(2 064)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1 444)
|
(254)
|
(1 565)
|
|
| Non-Recurring Items |
(4 057)
|
(277)
|
(525)
|
|
| Total Other Income |
3
|
31
|
(65)
|
|
| Pre-Tax Income |
(4 991)
N/A
|
242
N/A
|
(4 219)
N/A
|
|
| Net Income | ||||
| Tax Provision |
363
|
549
|
(718)
|
|
| Income from Continuing Operations |
(4 628)
|
791
|
(4 937)
|
|
| Net Income |
(4 628)
N/A
|
791
N/A
|
(4 937)
N/A
|
|
| EPS (Diluted) |
-0.35
N/A
|
0.06
N/A
|
-0.38
N/A
|
|