SOV Balance Sheet - Life Storage Inc

Watchlist Manager

Watchlist

Price: 119 EUR -4.03% Market Closed

Market Cap: €10.1B

L	Life Storage Inc F:SOV	US
K	KDDI Corp DUS:DIP	JP
	Daiwa House Industry Co Ltd F:DWH	JP
A	AXA SA SWB:AXA	FR
H	Hecla Mining Co XMUN:HCL	US
C	CorMedix Inc SWB:19KA	US
C	Coca-Cola Europacific Partners PLC LSE:CCEP	UK
T	TIME dotCom Bhd KLSE:TIMECOM	MY
A	Aedifica NV SWB:AOO	BE
E	Equifax Inc SWB:EFX	US
C	Cooper-Standard Holdings Inc F:C31	US
F	Fiserv Inc XHAM:FIV	US
A	Adyen NV OTC:ADYYF	NL
S	Swisscom AG XHAM:SWJ	CH
	Basic Fit NV AEX:BFIT	NL
	Prudential PLC LSE:PRU	UK
S	State Street Corp XMUN:ZYA	US
H	Healthcare Trust Of America Inc F:HT01	US
	PSP Swiss Property AG SIX:PSPN	CH
S	Siemens AG XBER:SIE	DE

Metric	FY2013 Dec 2013	FY2014 Dec 2014	FY2015 Dec 2015	FY2016 Dec 2016	FY2017 Dec 2017	FY2018 Dec 2018	FY2019 Dec 2019	FY2020 Dec 2020	FY2021 Dec 2021	FY2022 Dec 2022
Cash & Cash Equivalents	9.5m	8.5m	7m	23.7m	9.2m	13.6m	17.5m	54.4m	171.9m	24.4m
Cash Equivalents	9.5m	8.5m	7m	23.7m	9.2m	13.6m	17.5m	54.4m	171.9m	24.4m
Total Receivables	5.1m	5.8m	6.8m	5.5m	7.3m	7.8m	12.2m	15.5m	17.8m	24.2m
Accounts Receivables	5.1m	5.8m	6.8m	5.5m	7.3m	7.8m	12.2m	15.5m	17.8m	24.2m
Other Receivables	0	0	0	0	0	0	0	0	0	0
Other Current Assets	6m	6.5m	5.4m	6.6m	6.8m	7.3m	7.8m	8.3m	9.9m	10.4m
Total Current Assets	20.6m	20.8m	19.2m	35.8m	23.3m	28.7m	37.5m	78.2m	199.6m	58.9m
PP&E Net	1.5B	1.8B	2B	3.7B	3.7B	3.7B	4B	4.5B	6.1B	7B
PP&E Gross	1.5B	1.8B	2B	3.7B	3.7B	3.7B	4B	4.5B	6.1B	7B
Accumulated Depreciation	(366.5m)	(411.7m)	(465.2m)	(535.7m)	(624.3m)	(704.7m)	(756.3m)	(873.2m)	(1B)	(1.2B)
Intangible Assets	1.1m	2.2m	1.3m	41.3m	16.5m	17.5m	19.4m	21.9m	30.5m	20.7m
Long-Term Investments	31.3m	58.4m	63.4m	68.5m	134.9m	146.9m	156.3m	144.1m	213.3m	276.8m
Other Long-Term Assets	0	—	—	—	—	—	—	—	4.6m	5.1m
Other Assets	10.7m	7.1m	8.3m	4.7m	5.1m	5m	6.5m	6.2m	6.4m	7.6m
Total Assets	1.6B	1.9B	2.1B	3.9B	3.9B	3.9B	4.2B	4.7B	6.6B	7.4B
Accounts Payable	37.7m	43.6m	47.8m	75.1m	92.9m	87.4m	84m	92.8m	112.6m	131m
Accrued Liabilities	—	—	—	—	—	—	19.9m	19.9m	19.2m	17.1m
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	—	—	—	—	—	—	—	—	515k	7.5m
Total Current Liabilities	37.7m	43.6m	47.8m	75.1m	92.9m	87.4m	103.9m	112.7m	132.3m	155.7m
Long-Term Debt	626.3m	801.1m	827.6m	1.7B	1.7B	1.7B	2B	2.2B	2.8B	3.4B
Minority Interest	12.9m	13.6m	18.2m	18.1m	19.4m	23.7m	26.3m	26.4m	233.7m	201.1m
Other Liabilities	14.2m	20.6m	22.9m	22.7m	9.4m	9.2m	11.7m	17.4m	27.3m	33.2m
Total Liabilities	691.2m	878.9m	916.5m	1.8B	1.8B	1.8B	2.1B	2.3B	3.2B	3.8B
Common Stock	300k	300k	400k	500k	500k	500k	500k	500k	836k	850k
Retained Earnings	(162.5m)	(167.7m)	(172m)	(239.1m)	(327.7m)	(308m)	(238.3m)	(288.7m)	(314.7m)	(261.5m)
Additional Paid In Capital	1.1B	1.2B	1.4B	2.3B	2.4B	2.4B	2.4B	2.7B	3.7B	3.9B
Treasury Stock	(27.2m)	—	—	—	—	—	—	—	—	—
Other Equity	(6.4m)	(13m)	(14.4m)	(21.5m)	(7.6m)	(6.9m)	(6m)	(5m)	(4.1m)	(3.2m)
Total Equity	870.7m	975.9m	1.2B	2.1B	2B	2.1B	2.1B	2.4B	3.4B	3.6B
Total Liabilities & Equity	1.6B	1.9B	2.1B	3.9B	3.9B	3.9B	4.2B	4.7B	6.6B	7.4B
Common Shares Outstanding	48.8m	51.2m	55.1m	69.7m	69.8m	104.9m	70m	74.2m	83.6m	85m