Quebecor Inc
F:QB3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quebecor Inc
F:QB3
|
CA |
|
A
|
Ambev SA
SWB:AMNA
|
BR |
|
H
|
Honda Motor Co Ltd
SWB:HDMA
|
JP |
|
D
|
Dominion Energy Inc
XBER:DOD
|
US |
|
S
|
Sumitomo Realty & Development Co Ltd
XBER:RL2
|
JP |
|
S
|
Smoore International Holdings Ltd
OTC:SMORF
|
CN |
|
Sectra AB
STO:SECT B
|
SE |
|
Camtek Ltd
F:CMZ
|
IL |
|
Sekisui House Ltd
OTC:SKHSF
|
JP |
Balance Sheet
Balance Sheet Decomposition
Quebecor Inc
Quebecor Inc
Balance Sheet
Quebecor Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
340
|
191
|
93
|
146
|
97
|
35
|
7
|
10
|
300
|
243
|
147
|
229
|
477
|
395
|
19
|
22
|
865
|
21
|
14
|
136
|
65
|
7
|
11
|
0
|
|
| Cash |
340
|
191
|
93
|
146
|
97
|
35
|
0
|
10
|
26
|
122
|
30
|
0
|
0
|
156
|
0
|
0
|
0
|
20
|
5
|
135
|
64
|
6
|
11
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
274
|
121
|
117
|
229
|
477
|
239
|
19
|
22
|
865
|
1
|
9
|
1
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
33
|
89
|
223
|
136
|
86
|
41
|
46
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
953
|
1 130
|
807
|
889
|
929
|
1 004
|
515
|
494
|
521
|
595
|
632
|
589
|
584
|
456
|
523
|
639
|
706
|
703
|
735
|
780
|
882
|
902
|
1 350
|
1 381
|
|
| Accounts Receivables |
928
|
1 067
|
780
|
825
|
916
|
946
|
450
|
427
|
463
|
529
|
520
|
579
|
566
|
398
|
433
|
632
|
676
|
612
|
629
|
672
|
744
|
738
|
1 100
|
0
|
|
| Other Receivables |
25
|
63
|
27
|
64
|
13
|
58
|
65
|
67
|
58
|
66
|
112
|
10
|
18
|
58
|
90
|
7
|
30
|
91
|
106
|
108
|
138
|
164
|
250
|
0
|
|
| Inventory |
766
|
800
|
620
|
603
|
524
|
534
|
123
|
194
|
176
|
245
|
284
|
256
|
239
|
212
|
216
|
183
|
188
|
203
|
240
|
251
|
283
|
406
|
512
|
440
|
|
| Other Current Assets |
193
|
368
|
265
|
194
|
199
|
173
|
1 747
|
153
|
84
|
43
|
31
|
38
|
125
|
436
|
46
|
102
|
118
|
197
|
121
|
113
|
294
|
496
|
322
|
219
|
|
| Total Current Assets |
2 285
|
2 577
|
2 009
|
1 967
|
1 834
|
1 788
|
2 437
|
850
|
1 111
|
1 126
|
1 094
|
1 112
|
1 425
|
1 500
|
803
|
947
|
1 876
|
1 124
|
1 111
|
1 281
|
1 524
|
1 810
|
2 194
|
2 102
|
|
| PP&E Net |
6 013
|
5 779
|
4 941
|
4 388
|
4 318
|
4 518
|
2 155
|
2 273
|
2 499
|
669
|
782
|
3 406
|
3 432
|
3 430
|
3 425
|
3 605
|
3 744
|
3 580
|
3 526
|
3 332
|
3 211
|
3 053
|
3 759
|
3 679
|
|
| PP&E Gross |
6 013
|
5 779
|
4 941
|
4 388
|
4 318
|
4 518
|
2 155
|
2 273
|
2 499
|
669
|
782
|
0
|
0
|
3 430
|
3 425
|
3 605
|
0
|
3 580
|
3 526
|
3 332
|
3 211
|
3 053
|
3 759
|
0
|
|
| Accumulated Depreciation |
2 655
|
3 241
|
3 404
|
3 849
|
3 925
|
4 428
|
1 432
|
1 650
|
1 865
|
2 137
|
2 429
|
0
|
0
|
3 418
|
3 932
|
4 342
|
0
|
162
|
5 820
|
6 269
|
6 623
|
6 986
|
7 449
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
334
|
1 018
|
1 092
|
732
|
645
|
957
|
825
|
946
|
1 178
|
1 224
|
983
|
1 135
|
1 444
|
1 467
|
2 344
|
2 275
|
3 385
|
3 487
|
|
| Goodwill |
10 220
|
7 874
|
7 344
|
7 088
|
6 598
|
6 474
|
4 081
|
3 517
|
3 506
|
3 505
|
3 544
|
3 372
|
3 062
|
2 715
|
2 678
|
2 725
|
2 696
|
2 678
|
2 693
|
2 714
|
2 719
|
2 726
|
2 721
|
2 713
|
|
| Long-Term Investments |
417
|
356
|
353
|
353
|
38
|
56
|
0
|
318
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
569
|
511
|
535
|
643
|
882
|
777
|
2 765
|
82
|
96
|
2 584
|
2 973
|
162
|
272
|
488
|
1 192
|
1 002
|
810
|
1 140
|
952
|
1 068
|
966
|
761
|
682
|
992
|
|
| Other Assets |
10 220
|
7 874
|
7 344
|
7 088
|
6 598
|
6 474
|
4 081
|
3 517
|
3 506
|
3 505
|
3 544
|
3 372
|
3 062
|
2 715
|
2 678
|
2 725
|
2 696
|
2 678
|
2 693
|
2 714
|
2 719
|
2 726
|
2 721
|
2 713
|
|
| Total Assets |
19 503
N/A
|
17 098
-12%
|
15 180
-11%
|
14 439
-5%
|
13 671
-5%
|
13 613
0%
|
11 774
-14%
|
8 057
-32%
|
8 353
+4%
|
8 616
+3%
|
9 039
+5%
|
9 008
0%
|
9 016
+0%
|
9 079
+1%
|
9 276
+2%
|
9 504
+2%
|
10 109
+6%
|
9 658
-4%
|
9 726
+1%
|
9 862
+1%
|
10 763
+9%
|
10 625
-1%
|
12 741
+20%
|
12 999
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 322
|
2 397
|
1 993
|
1 870
|
1 808
|
1 871
|
768
|
789
|
792
|
518
|
559
|
794
|
706
|
468
|
471
|
706
|
739
|
586
|
579
|
667
|
682
|
771
|
926
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
190
|
0
|
0
|
167
|
173
|
0
|
0
|
191
|
203
|
183
|
164
|
162
|
229
|
243
|
|
| Short-Term Debt |
38
|
14
|
6
|
1
|
14
|
22
|
17
|
12
|
2
|
6
|
4
|
1
|
1
|
5
|
34
|
19
|
1
|
24
|
29
|
2
|
0
|
10
|
160
|
7
|
|
| Current Portion of Long-Term Debt |
114
|
644
|
98
|
17
|
18
|
59
|
25
|
42
|
69
|
31
|
115
|
22
|
101
|
230
|
44
|
52
|
510
|
94
|
89
|
63
|
93
|
1 198
|
1 579
|
507
|
|
| Other Current Liabilities |
56
|
122
|
125
|
175
|
231
|
168
|
2 779
|
234
|
251
|
433
|
359
|
397
|
543
|
539
|
409
|
444
|
826
|
520
|
365
|
400
|
534
|
394
|
426
|
486
|
|
| Total Current Liabilities |
2 530
|
3 176
|
2 223
|
2 062
|
2 070
|
2 120
|
3 589
|
1 077
|
1 114
|
1 171
|
1 227
|
1 215
|
1 350
|
1 410
|
1 131
|
1 221
|
2 076
|
1 416
|
1 264
|
1 314
|
1 473
|
2 535
|
3 320
|
2 138
|
|
| Long-Term Debt |
8 174
|
6 842
|
6 230
|
5 716
|
5 227
|
5 649
|
3 185
|
4 416
|
3 812
|
3 587
|
3 688
|
5 008
|
5 475
|
5 548
|
6 312
|
6 117
|
5 644
|
6 631
|
6 159
|
6 036
|
6 767
|
5 619
|
6 432
|
7 487
|
|
| Deferred Income Tax |
747
|
841
|
926
|
785
|
712
|
635
|
385
|
469
|
486
|
452
|
593
|
624
|
599
|
529
|
614
|
625
|
745
|
776
|
859
|
848
|
830
|
780
|
810
|
815
|
|
| Minority Interest |
4 805
|
4 102
|
3 652
|
3 553
|
3 166
|
2 690
|
1 264
|
985
|
1 217
|
1 347
|
1 444
|
631
|
596
|
559
|
353
|
426
|
536
|
89
|
95
|
102
|
123
|
126
|
111
|
108
|
|
| Other Liabilities |
449
|
415
|
764
|
878
|
1 090
|
1 210
|
2 914
|
226
|
554
|
754
|
660
|
620
|
397
|
529
|
567
|
517
|
247
|
267
|
371
|
449
|
314
|
208
|
342
|
294
|
|
| Total Liabilities |
16 705
N/A
|
15 377
-8%
|
13 795
-10%
|
12 995
-6%
|
12 265
-6%
|
12 304
+0%
|
11 337
-8%
|
7 173
-37%
|
7 182
+0%
|
7 311
+2%
|
7 613
+4%
|
8 098
+6%
|
8 417
+4%
|
8 575
+2%
|
8 977
+5%
|
8 905
-1%
|
9 247
+4%
|
9 178
-1%
|
8 748
-5%
|
8 749
+0%
|
9 507
+9%
|
9 268
-3%
|
11 014
+19%
|
10 842
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
582
|
603
|
349
|
349
|
347
|
347
|
347
|
347
|
347
|
347
|
340
|
335
|
329
|
327
|
326
|
323
|
314
|
1 066
|
1 056
|
1 018
|
965
|
916
|
915
|
1 041
|
|
| Retained Earnings |
2 155
|
1 062
|
1 128
|
1 235
|
1 273
|
1 166
|
412
|
565
|
830
|
944
|
1 077
|
623
|
291
|
239
|
82
|
379
|
595
|
508
|
32
|
211
|
292
|
422
|
789
|
1 144
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
5
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
11
|
14
|
|
| Other Equity |
62
|
56
|
92
|
141
|
213
|
204
|
322
|
28
|
11
|
14
|
9
|
50
|
23
|
64
|
111
|
106
|
51
|
83
|
64
|
134
|
21
|
11
|
17
|
31
|
|
| Total Equity |
2 799
N/A
|
1 721
-39%
|
1 385
-20%
|
1 444
+4%
|
1 406
-3%
|
1 309
-7%
|
437
-67%
|
884
+102%
|
1 170
+32%
|
1 305
+12%
|
1 426
+9%
|
910
-36%
|
600
-34%
|
504
-16%
|
299
-41%
|
599
+100%
|
861
+44%
|
480
-44%
|
978
+104%
|
1 113
+14%
|
1 256
+13%
|
1 357
+8%
|
1 727
+27%
|
2 157
+25%
|
|
| Total Liabilities & Equity |
19 503
N/A
|
17 098
-12%
|
15 180
-11%
|
14 439
-5%
|
13 671
-5%
|
13 613
0%
|
11 774
-14%
|
8 057
-32%
|
8 353
+4%
|
8 616
+3%
|
9 039
+5%
|
9 008
0%
|
9 016
+0%
|
9 079
+1%
|
9 276
+2%
|
9 504
+2%
|
10 109
+6%
|
9 658
-4%
|
9 726
+1%
|
9 862
+1%
|
10 763
+9%
|
10 625
-1%
|
12 741
+20%
|
12 999
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
129
|
127
|
250
|
247
|
246
|
245
|
244
|
238
|
255
|
255
|
248
|
239
|
231
|
231
|
232
|
|