Triumph New Energy Co Ltd
F:LUG
Balance Sheet
Balance Sheet Decomposition
Triumph New Energy Co Ltd
Triumph New Energy Co Ltd
Balance Sheet
Triumph New Energy Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
285
|
278
|
182
|
297
|
264
|
273
|
241
|
276
|
226
|
133
|
234
|
237
|
129
|
93
|
102
|
158
|
204
|
276
|
433
|
139
|
961
|
486
|
229
|
131
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
486
|
229
|
131
|
|
| Cash Equivalents |
285
|
278
|
182
|
297
|
264
|
273
|
241
|
276
|
226
|
133
|
234
|
237
|
128
|
93
|
102
|
157
|
204
|
276
|
433
|
139
|
961
|
0
|
0
|
0
|
|
| Short-Term Investments |
28
|
45
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
585
|
454
|
499
|
343
|
378
|
89
|
97
|
245
|
138
|
147
|
210
|
148
|
151
|
65
|
126
|
289
|
1 155
|
879
|
1 044
|
1 259
|
1 224
|
2 504
|
3 156
|
2 107
|
|
| Accounts Receivables |
145
|
82
|
35
|
20
|
32
|
26
|
28
|
92
|
35
|
41
|
76
|
77
|
30
|
26
|
72
|
102
|
532
|
492
|
563
|
638
|
439
|
981
|
1 291
|
1 027
|
|
| Other Receivables |
441
|
371
|
463
|
323
|
346
|
63
|
70
|
153
|
104
|
106
|
134
|
72
|
122
|
39
|
54
|
187
|
623
|
386
|
481
|
622
|
785
|
1 523
|
1 865
|
1 080
|
|
| Inventory |
244
|
202
|
185
|
206
|
276
|
300
|
294
|
252
|
155
|
202
|
215
|
212
|
200
|
249
|
196
|
133
|
181
|
245
|
282
|
258
|
686
|
696
|
687
|
891
|
|
| Other Current Assets |
120
|
100
|
63
|
34
|
38
|
12
|
14
|
21
|
41
|
32
|
9
|
14
|
14
|
96
|
63
|
3
|
21
|
65
|
61
|
306
|
297
|
385
|
242
|
173
|
|
| Total Current Assets |
1 263
|
1 079
|
940
|
891
|
965
|
674
|
647
|
794
|
561
|
514
|
668
|
611
|
494
|
503
|
487
|
583
|
1 561
|
1 465
|
1 820
|
1 962
|
3 169
|
4 070
|
4 314
|
3 302
|
|
| PP&E Net |
1 138
|
936
|
943
|
867
|
1 225
|
1 178
|
1 072
|
935
|
810
|
824
|
673
|
615
|
647
|
1 115
|
701
|
649
|
2 057
|
2 598
|
2 951
|
3 169
|
5 354
|
5 698
|
7 320
|
8 029
|
|
| PP&E Gross |
1 138
|
936
|
943
|
867
|
1 225
|
1 178
|
1 072
|
935
|
810
|
824
|
673
|
615
|
647
|
1 115
|
701
|
649
|
2 057
|
2 598
|
2 951
|
3 169
|
5 354
|
5 698
|
7 320
|
8 029
|
|
| Accumulated Depreciation |
491
|
500
|
582
|
659
|
741
|
702
|
827
|
766
|
654
|
654
|
502
|
464
|
529
|
604
|
349
|
404
|
432
|
511
|
593
|
779
|
1 210
|
870
|
1 122
|
900
|
|
| Intangible Assets |
137
|
135
|
176
|
172
|
178
|
121
|
113
|
59
|
56
|
78
|
53
|
50
|
76
|
92
|
65
|
63
|
318
|
371
|
399
|
407
|
657
|
709
|
760
|
771
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
56
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
52
|
55
|
55
|
55
|
55
|
55
|
55
|
0
|
0
|
0
|
|
| Long-Term Investments |
192
|
280
|
210
|
208
|
187
|
167
|
137
|
145
|
23
|
23
|
22
|
21
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
391
|
406
|
55
|
46
|
0
|
0
|
70
|
70
|
35
|
1
|
1
|
6
|
2
|
10
|
9
|
8
|
8
|
14
|
16
|
12
|
18
|
72
|
16
|
186
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
|
| Total Assets |
3 121
N/A
|
2 836
-9%
|
2 324
-18%
|
2 184
-6%
|
2 610
+20%
|
2 189
-16%
|
2 040
-7%
|
2 003
-2%
|
1 485
-26%
|
1 440
-3%
|
1 416
-2%
|
1 303
-8%
|
1 227
-6%
|
1 773
+45%
|
1 314
-26%
|
1 357
+3%
|
3 999
+195%
|
4 504
+13%
|
5 241
+16%
|
5 605
+7%
|
9 253
+65%
|
10 566
+14%
|
12 428
+18%
|
12 305
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
114
|
106
|
119
|
107
|
188
|
401
|
381
|
412
|
297
|
302
|
258
|
207
|
283
|
273
|
80
|
46
|
572
|
678
|
675
|
429
|
646
|
2 157
|
2 022
|
1 961
|
|
| Accrued Liabilities |
192
|
155
|
111
|
102
|
238
|
166
|
153
|
125
|
115
|
100
|
21
|
39
|
52
|
74
|
32
|
33
|
35
|
37
|
49
|
99
|
76
|
60
|
104
|
63
|
|
| Short-Term Debt |
859
|
1 029
|
904
|
773
|
915
|
1 074
|
1 050
|
1 109
|
910
|
172
|
303
|
270
|
247
|
176
|
259
|
110
|
952
|
1 157
|
2 190
|
2 398
|
2 682
|
1 821
|
1 528
|
2 120
|
|
| Current Portion of Long-Term Debt |
40
|
70
|
40
|
33
|
26
|
28
|
54
|
1
|
1
|
1
|
48
|
49
|
0
|
0
|
0
|
471
|
197
|
236
|
215
|
137
|
259
|
58
|
453
|
934
|
|
| Other Current Liabilities |
68
|
76
|
97
|
81
|
93
|
88
|
98
|
90
|
121
|
81
|
98
|
103
|
168
|
152
|
196
|
66
|
417
|
423
|
48
|
108
|
62
|
51
|
47
|
24
|
|
| Total Current Liabilities |
1 272
|
1 436
|
1 271
|
1 095
|
1 459
|
1 756
|
1 736
|
1 736
|
1 442
|
655
|
728
|
668
|
749
|
674
|
568
|
727
|
2 173
|
2 531
|
3 177
|
3 172
|
3 723
|
4 147
|
4 155
|
5 102
|
|
| Long-Term Debt |
175
|
116
|
94
|
53
|
87
|
60
|
6
|
5
|
5
|
690
|
599
|
552
|
506
|
460
|
459
|
88
|
371
|
521
|
546
|
533
|
1 040
|
1 713
|
3 130
|
2 732
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
41
|
37
|
34
|
|
| Minority Interest |
107
|
61
|
80
|
97
|
113
|
59
|
78
|
31
|
55
|
21
|
48
|
62
|
73
|
89
|
0
|
0
|
215
|
100
|
115
|
169
|
504
|
381
|
426
|
357
|
|
| Other Liabilities |
5
|
5
|
3
|
3
|
0
|
3
|
3
|
3
|
0
|
0
|
10
|
12
|
11
|
11
|
9
|
19
|
108
|
107
|
105
|
104
|
133
|
51
|
53
|
62
|
|
| Total Liabilities |
1 558
N/A
|
1 618
+4%
|
1 448
-11%
|
1 249
-14%
|
1 659
+33%
|
1 878
+13%
|
1 823
-3%
|
1 774
-3%
|
1 392
-22%
|
1 324
-5%
|
1 289
-3%
|
1 171
-9%
|
1 193
+2%
|
1 056
-12%
|
1 036
-2%
|
834
-20%
|
2 867
+244%
|
3 259
+14%
|
3 942
+21%
|
3 978
+1%
|
5 418
+36%
|
6 333
+17%
|
7 801
+23%
|
8 288
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
700
|
700
|
700
|
700
|
700
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
515
|
527
|
527
|
560
|
552
|
549
|
646
|
646
|
646
|
646
|
|
| Retained Earnings |
107
|
452
|
795
|
749
|
744
|
1 116
|
1 211
|
1 199
|
1 304
|
1 243
|
1 231
|
1 225
|
1 324
|
1 303
|
1 159
|
1 477
|
1 287
|
1 286
|
1 232
|
904
|
603
|
194
|
201
|
409
|
|
| Additional Paid In Capital |
970
|
970
|
971
|
984
|
995
|
928
|
928
|
928
|
898
|
859
|
858
|
858
|
858
|
1 520
|
922
|
1 473
|
1 892
|
1 971
|
1 979
|
1 982
|
3 792
|
3 781
|
3 781
|
3 781
|
|
| Total Equity |
1 563
N/A
|
1 218
-22%
|
876
-28%
|
936
+7%
|
951
+2%
|
312
-67%
|
216
-31%
|
229
+6%
|
94
-59%
|
116
+23%
|
127
+10%
|
132
+4%
|
33
-75%
|
717
+2 053%
|
278
-61%
|
523
+88%
|
1 132
+116%
|
1 245
+10%
|
1 299
+4%
|
1 627
+25%
|
3 835
+136%
|
4 232
+10%
|
4 627
+9%
|
4 017
-13%
|
|
| Total Liabilities & Equity |
3 121
N/A
|
2 836
-9%
|
2 324
-18%
|
2 184
-6%
|
2 610
+20%
|
2 189
-16%
|
2 040
-7%
|
2 003
-2%
|
1 485
-26%
|
1 440
-3%
|
1 416
-2%
|
1 303
-8%
|
1 227
-6%
|
1 773
+45%
|
1 314
-26%
|
1 357
+3%
|
3 999
+195%
|
4 504
+13%
|
5 241
+16%
|
5 605
+7%
|
9 253
+65%
|
10 566
+14%
|
12 428
+18%
|
12 305
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
700
|
700
|
700
|
700
|
700
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
515
|
527
|
527
|
560
|
552
|
549
|
646
|
646
|
646
|
646
|
|