LAV0 Relative Valuation - Atkinsrealis Group Inc

Watchlist Manager

Watchlist

Price: 55 EUR -2.65%

Market Cap: €9.1B

	Atkinsrealis Group Inc F:LAV0	CA

Relative Value

The Relative Value of one LAV0 stock under the Base Case scenario is 49.83 EUR. Compared to the current market price of 55 EUR, Atkinsrealis Group Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LAV0 Relative Value

Base Case

Overvaluation 9%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Atkinsrealis Group Inc F:LAV0	9B EUR	1.3	5.5	13.9	19.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	84.9B USD	3	82.7	36.5	57.9
FR		Vinci SA PAR:DG	70.4B EUR	0.9	14.4	6.5	9.5
IN		Larsen and Toubro Ltd F:LTO	45.1B EUR	1.7	29.7	18	21.1
IN		Larsen & Toubro Ltd NSE:LT	4.6T INR	1.7	29.7	18	21.1
US		Comfort Systems USA Inc NYSE:FIX	49.5B USD	5.4	48.4	33.4	37
ES		Ferrovial SA MAD:FER	38.5B EUR	4.1	44.3	31.4	47.3
NL		Ferrovial SE AEX:FER	38.5B EUR	4.1	44.1	31.3	47.2
DE	H	Hochtief AG XETRA:HOT	29.2B EUR	0.8	32.9	11	14.6
US		EMCOR Group Inc NYSE:EME	33.2B USD	2	26	18.2	20.3

				Revenue Growth	P/S to Growth
CA		Atkinsrealis Group Inc F:LAV0	Average P/S: 2.4 1.3	7%	0.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.4	16%	0.3
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	2	8%	0.2

				Earnings Growth	PEG
CA		Atkinsrealis Group Inc F:LAV0	Average P/E: 34.3 5.5	-26%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.7	38%	2.2
FR		Vinci SA PAR:DG	14.4	10%	1.4
IN		Larsen and Toubro Ltd F:LTO	29.7	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	29.7	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	48.4	18%	2.7
ES		Ferrovial SA MAD:FER	44.3	5%	8.9
NL		Ferrovial SE AEX:FER	44.1	5%	8.8
DE	H	Hochtief AG XETRA:HOT	32.9	17%	1.9
US		EMCOR Group Inc NYSE:EME	26	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
CA		Atkinsrealis Group Inc F:LAV0	Average EV/EBITDA: 20.8 13.9	16%	0.9
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.5	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18	18%	1
IN		Larsen & Toubro Ltd NSE:LT	18	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.4	16%	2.1
ES		Ferrovial SA MAD:FER	31.4	10%	3.1
NL		Ferrovial SE AEX:FER	31.3	10%	3.1
DE	H	Hochtief AG XETRA:HOT	11	3%	3.7
US		EMCOR Group Inc NYSE:EME	18.2	7%	2.6

				EBIT Growth	EV/EBIT to Growth
CA		Atkinsrealis Group Inc F:LAV0	Average EV/EBIT: 27.9 19.4	24%	0.8
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.9	24%	2.4
FR		Vinci SA PAR:DG	9.5	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	21.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	21.1	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37	22%	1.7
ES		Ferrovial SA MAD:FER	47.3	13%	3.6
NL		Ferrovial SE AEX:FER	47.2	13%	3.6
DE	H	Hochtief AG XETRA:HOT	14.6	5%	2.9
US		EMCOR Group Inc NYSE:EME	20.3	11%	1.8

Atkinsrealis Group Inc
F:LAV0

Relative Value

Valuation Multiples

Multiples Across Competitors

LAV0 Competitors Multiples
Atkinsrealis Group Inc Competitors

See Also

Company

Help

Tools

Stocks

Atkinsrealis Group Inc F:LAV0

Relative Value

Valuation Multiples

Multiples Across Competitors

LAV0 Competitors Multiples Atkinsrealis Group Inc Competitors

See Also

Company

Help

Tools

Stocks

Atkinsrealis Group Inc
F:LAV0

LAV0 Competitors Multiples
Atkinsrealis Group Inc Competitors