Olam Group Ltd
F:K25
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Olam Group Ltd
F:K25
|
SG |
|
Springfield Properties PLC
LSE:SPR
|
UK |
|
Z
|
Zions Bancorporation NA
NASDAQ:ZION
|
US |
|
Skylark Holdings Co Ltd
F:SKX
|
JP |
|
D
|
DICK'S Sporting Goods Inc
F:DSG
|
US |
|
D
|
Deutsche Boerse AG
XHAM:DB1
|
DE |
|
H
|
Hisamitsu Pharmaceutical Co Inc
F:HPX
|
JP |
|
S
|
Swire Pacific Ltd
SWB:SWI
|
HK |
|
A
|
APTIV PLC
SWB:D7A
|
CH |
|
Bukalapak.com Tbk PT
IDX:BUKA
|
ID |
|
G
|
General Motors Co
F:8GM
|
US |
|
Atlas Arteria Group
ASX:ALX
|
AU |
|
Kimco Realty Corp
NYSE:KIM
|
US |
|
A
|
Avolta AG
XMUN:D2J
|
CH |
|
Cullinan Therapeutics Inc
NASDAQ:CGEM
|
US |
|
T
|
Thales SA
F:CSF
|
FR |
|
O
|
Opendoor Technologies Inc
F:25M
|
US |
|
Supernus Pharmaceuticals Inc
NASDAQ:SUPN
|
US |
|
Urban Edge Properties
F:3UE
|
US |
|
NN Group NV
AEX:NN
|
NL |
|
A
|
Abbott Laboratories
F:ABL
|
US |
|
Green Plains Inc
NASDAQ:GPRE
|
US |
|
D
|
Dap Gayrimenkul Gelistirme AS
IST:DAPGM.E
|
TR |
|
Ionis Pharmaceuticals Inc
NASDAQ:IONS
|
US |
Discount Rate
K25 Cost of Equity
Discount Rate
K25's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.72%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 2.41%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
K25 WACC
Discount Rate
K25's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 15.48%. This includes the cost of equity at 5.72%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 23.21%, reflecting the interest rate on K25's debt adjusted for tax benefits. The weight of debt in the capital structure is 55.79%.
What is K25's discount rate?
K25's current Cost of Equity is 5.72%, while its WACC stands at 15.48%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for K25 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
K25
How is WACC for K25 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
K25