Industrivarden AB
F:IDVA

Watchlist Manager
Industrivarden AB Logo
Industrivarden AB
F:IDVA
Watchlist
Price: 48.04 EUR 0.46% Market Closed
Market Cap: €20.7B

Balance Sheet

Balance Sheet Decomposition
Industrivarden AB

Balance Sheet
Industrivarden AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
5
823
613
786
56
0
697
795
869
843
1 343
Cash Equivalents
5
823
613
786
56
0
697
795
869
843
1 343
Total Receivables
210
325
442
267
182
168
55
97
62
59
51
Other Current Assets
21
12
4
6
9
28
27
18
23
19
19
Total Current Assets
236
1 160
1 059
1 059
247
196
779
910
954
921
1 413
PP&E Net
0
13
12
11
14
21
18
14
25
19
14
PP&E Gross
0
13
12
11
14
21
18
14
25
19
14
Accumulated Depreciation
0
1
2
3
9
5
10
15
4
9
14
Note Receivable
466
201
0
0
0
0
0
0
0
0
0
Long-Term Investments
81 835
94 250
107 289
92 170
116 750
128 893
149 955
133 832
157 547
166 504
197 473
Total Assets
82 537
N/A
95 624
+16%
108 360
+13%
93 240
-14%
117 011
+25%
129 110
+10%
150 752
+17%
134 756
-11%
158 526
+18%
167 444
+6%
198 900
+19%
Liabilities
Accounts Payable
1
1
4
3
4
3
4
4
5
3
2
Accrued Liabilities
187
140
119
116
83
95
104
133
149
139
150
Short-Term Debt
1 649
5 425
3 023
4 644
1 132
2 018
220
182
0
496
0
Current Portion of Long-Term Debt
500
0
1 500
750
800
1 251
1 500
1 500
1 691
2 289
2 284
Other Current Liabilities
65
133
174
379
4
5
60
71
24
38
51
Total Current Liabilities
2 402
5 699
4 820
5 892
2 023
3 372
1 888
1 890
1 869
2 965
2 487
Long-Term Debt
11 058
7 260
7 170
2 059
2 255
4 507
5 504
6 500
6 509
5 004
5 000
Deferred Income Tax
0
0
0
0
93
140
164
134
228
228
284
Other Liabilities
1 227
536
490
147
112
115
117
52
40
69
111
Total Liabilities
14 687
N/A
13 495
-8%
12 480
-8%
8 098
-35%
4 483
-45%
8 134
+81%
7 673
-6%
8 576
+12%
8 646
+1%
8 266
-4%
7 882
-5%
Equity
Common Stock
1 081
1 081
1 088
1 088
1 088
1 088
1 088
1 088
1 088
1 088
1 088
Retained Earnings
66 769
81 048
94 792
84 054
111 440
119 888
141 991
125 092
148 792
158 090
189 930
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
149 880
159 178
0
Total Equity
67 850
N/A
82 129
+21%
95 880
+17%
85 142
-11%
112 528
+32%
120 976
+8%
143 079
+18%
126 180
-12%
149 880
+19%
159 178
+6%
191 018
+20%
Total Liabilities & Equity
82 537
N/A
95 624
+16%
108 360
+13%
93 240
-14%
117 011
+25%
129 110
+10%
150 752
+17%
134 756
-11%
158 526
+18%
167 444
+6%
198 900
+19%
Shares Outstanding
Common Shares Outstanding
432
432
435
435
435
435
432
432
432
432
432
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett