Guotai Junan International Holdings Ltd
F:GUE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guotai Junan International Holdings Ltd
F:GUE
|
HK |
|
IHI Corp
OTC:IHICY
|
JP |
|
Mirion Technologies Inc
F:55I0
|
US |
|
A
|
Ariana Resources PLC
XBER:4A6
|
UK |
|
F
|
Fresenius SE & Co KGaA
XMUN:FRE
|
DE |
|
G
|
GlaxoSmithKline PLC
XETRA:GS7
|
UK |
|
L
|
Lagardere SA
XHAM:LAG
|
FR |
|
B
|
Boyd Gaming Corp
XBER:BO5
|
US |
|
Quidel Corp
NASDAQ:QDEL
|
US |
Balance Sheet
Balance Sheet Decomposition
Guotai Junan International Holdings Ltd
Guotai Junan International Holdings Ltd
Balance Sheet
Guotai Junan International Holdings Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
582
|
587
|
290
|
297
|
320
|
259
|
378
|
658
|
1 341
|
1 954
|
2 109
|
4 001
|
6 954
|
5 258
|
5 155
|
7 537
|
7 188
|
6 662
|
|
| Cash |
582
|
587
|
290
|
297
|
320
|
259
|
378
|
658
|
1 341
|
1 258
|
2 109
|
3 897
|
5 858
|
5 179
|
5 080
|
7 479
|
6 475
|
5 999
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
697
|
0
|
105
|
1 096
|
79
|
75
|
59
|
713
|
663
|
|
| Short-Term Investments |
294
|
150
|
263
|
229
|
493
|
686
|
1 091
|
1 584
|
6 084
|
13 752
|
38 788
|
51 075
|
53 574
|
57 316
|
42 051
|
42 817
|
52 819
|
84 233
|
|
| Total Receivables |
1 117
|
685
|
1 196
|
2 915
|
2 409
|
4 097
|
7 004
|
10 100
|
14 317
|
15 834
|
19 945
|
15 379
|
14 951
|
21 411
|
22 459
|
12 317
|
14 325
|
18 956
|
|
| Accounts Receivables |
1 113
|
683
|
335
|
936
|
336
|
1 023
|
999
|
1 001
|
1 932
|
1 496
|
4 347
|
5 347
|
4 151
|
5 639
|
6 560
|
5 641
|
8 391
|
11 096
|
|
| Other Receivables |
4
|
2
|
861
|
1 979
|
2 073
|
3 074
|
6 005
|
9 099
|
12 385
|
14 338
|
15 598
|
10 032
|
10 800
|
15 772
|
15 899
|
6 675
|
5 934
|
7 859
|
|
| Other Current Assets |
4 602
|
4 195
|
5 686
|
5 883
|
6 132
|
5 898
|
7 988
|
9 141
|
14 947
|
12 647
|
12 542
|
14 630
|
11 576
|
19 990
|
18 519
|
15 002
|
15 480
|
13 701
|
|
| Total Current Assets |
6 596
|
5 616
|
7 435
|
9 324
|
9 353
|
10 939
|
16 462
|
21 483
|
36 689
|
44 188
|
73 384
|
85 085
|
87 055
|
103 975
|
88 184
|
77 673
|
89 812
|
123 552
|
|
| PP&E Net |
21
|
18
|
355
|
450
|
447
|
429
|
413
|
514
|
512
|
494
|
480
|
472
|
509
|
476
|
515
|
479
|
434
|
457
|
|
| PP&E Gross |
21
|
18
|
355
|
450
|
447
|
429
|
413
|
514
|
512
|
494
|
480
|
472
|
509
|
476
|
515
|
479
|
434
|
457
|
|
| Accumulated Depreciation |
24
|
26
|
35
|
49
|
70
|
93
|
116
|
149
|
175
|
174
|
213
|
249
|
310
|
376
|
411
|
486
|
559
|
570
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
251
|
30
|
2 339
|
948
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
71
|
20
|
0
|
193
|
190
|
109
|
106
|
0
|
120
|
52
|
0
|
0
|
7 862
|
16 977
|
17 369
|
15 446
|
16 646
|
5 603
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
5
|
9
|
7
|
3
|
5
|
6
|
13
|
64
|
135
|
342
|
271
|
198
|
835
|
620
|
539
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
|
| Total Assets |
6 694
N/A
|
5 660
-15%
|
7 795
+38%
|
9 976
+28%
|
10 001
+0%
|
11 487
+15%
|
16 987
+48%
|
22 005
+30%
|
37 329
+70%
|
45 001
+21%
|
73 960
+64%
|
88 034
+19%
|
96 738
+10%
|
121 721
+26%
|
106 288
-13%
|
94 455
-11%
|
107 535
+14%
|
130 173
+21%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
4 857
|
4 445
|
5 956
|
6 779
|
6 471
|
6 956
|
9 120
|
10 004
|
18 218
|
14 871
|
16 952
|
18 884
|
14 587
|
22 783
|
20 587
|
16 726
|
18 048
|
19 715
|
|
| Accrued Liabilities |
15
|
11
|
91
|
103
|
77
|
92
|
137
|
186
|
254
|
239
|
344
|
331
|
563
|
921
|
586
|
464
|
629
|
793
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
86
|
325
|
171
|
401
|
931
|
6 245
|
13 157
|
29 400
|
27 112
|
14 563
|
17 001
|
23 946
|
41 014
|
|
| Current Portion of Long-Term Debt |
500
|
0
|
500
|
0
|
200
|
740
|
3 386
|
3 473
|
7 124
|
12 635
|
30 146
|
35 440
|
25 845
|
36 094
|
34 181
|
28 747
|
31 445
|
41 280
|
|
| Other Current Liabilities |
402
|
170
|
62
|
20
|
12
|
196
|
37
|
82
|
585
|
3 658
|
9 261
|
8 710
|
7 225
|
7 370
|
9 403
|
3 553
|
3 858
|
4 890
|
|
| Total Current Liabilities |
5 774
|
4 625
|
6 610
|
6 902
|
6 760
|
8 070
|
13 005
|
13 916
|
26 582
|
32 334
|
62 947
|
76 522
|
77 621
|
94 280
|
79 320
|
66 492
|
77 927
|
107 693
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
990
|
3 090
|
2 100
|
0
|
0
|
7 703
|
11 850
|
11 379
|
12 784
|
14 340
|
7 135
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
9
|
17
|
34
|
33
|
22
|
33
|
22
|
0
|
2
|
18
|
46
|
11
|
10
|
9
|
|
| Minority Interest |
0
|
2
|
4
|
6
|
6
|
6
|
8
|
10
|
12
|
12
|
37
|
329
|
116
|
121
|
130
|
129
|
123
|
112
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
334
|
106
|
232
|
297
|
310
|
|
| Total Liabilities |
5 774
N/A
|
4 628
-20%
|
6 614
+43%
|
6 910
+4%
|
6 776
-2%
|
8 093
+19%
|
13 047
+61%
|
14 949
+15%
|
29 706
+99%
|
34 479
+16%
|
63 006
+83%
|
76 852
+22%
|
85 442
+11%
|
106 603
+25%
|
90 981
-15%
|
79 648
-12%
|
92 696
+16%
|
115 258
+24%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
32
|
32
|
0
|
164
|
164
|
164
|
173
|
5 852
|
6 004
|
6 054
|
6 118
|
8 126
|
8 126
|
10 909
|
10 911
|
10 911
|
10 911
|
10 911
|
|
| Retained Earnings |
887
|
1 000
|
1 181
|
130
|
300
|
487
|
864
|
1 306
|
1 819
|
2 335
|
2 672
|
2 849
|
3 244
|
4 240
|
4 358
|
3 904
|
3 918
|
4 046
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2 772
|
2 772
|
2 772
|
2 959
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
5
|
5
|
25
|
|
| Other Equity |
0
|
0
|
0
|
0
|
9
|
29
|
57
|
103
|
200
|
2 133
|
2 165
|
208
|
74
|
23
|
37
|
3
|
5
|
17
|
|
| Total Equity |
920
N/A
|
1 033
+12%
|
1 181
+14%
|
3 066
+160%
|
3 226
+5%
|
3 393
+5%
|
3 940
+16%
|
7 055
+79%
|
7 624
+8%
|
10 522
+38%
|
10 955
+4%
|
11 183
+2%
|
11 296
+1%
|
15 118
+34%
|
15 307
+1%
|
14 807
-3%
|
14 839
+0%
|
14 915
+1%
|
|
| Total Liabilities & Equity |
6 694
N/A
|
5 660
-15%
|
7 795
+38%
|
9 976
+28%
|
10 001
+0%
|
11 487
+15%
|
16 987
+48%
|
22 005
+30%
|
37 329
+70%
|
45 001
+21%
|
73 960
+64%
|
88 034
+19%
|
96 738
+10%
|
121 721
+26%
|
106 288
-13%
|
94 455
-11%
|
107 535
+14%
|
130 173
+21%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
4 953
|
4 953
|
4 953
|
4 953
|
4 953
|
4 953
|
5 218
|
6 822
|
6 934
|
6 965
|
7 006
|
7 716
|
7 716
|
9 617
|
9 619
|
9 554
|
9 554
|
9 554
|
|