Watchlist Manager

Watchlist

Price: 44.6 EUR

Market Cap: €12.2B

F	Fidelity National Financial Inc F:F1EF	US
G	Ghani Glass Ltd KAR:GHGL	PK

Balance Sheet

Currency: USD

	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	396	268	513	676	570	315	202	581	666	1 132	1 969	700	780	1 049	1 110	1 257	1 376	2 719	4 360	2 286	2 767	3 479	2 636
Cash Equivalents	396	268	513	676	570	315	202	581	666	1 132	1 969	700	780	1 049	1 110	1 257	1 376	2 719	4 360	2 286	2 767	3 479	2 636
Total Receivables	44	64	0	26	67	115	57	16	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets	297	312	656	272	468	633	332	389	682	673	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	341	376	656	298	535	748	389	405	688	673	0	0	0	0	0	0	0	0	0	0	0	0	0
PP&E Net	161	165	375	254	266	307	190	180	166	632	645	635	510	192	193	164	586	554	561	555	516	524	525
PP&E Gross	161	165	375	254	266	307	190	180	166	632	0	635	510	192	193	164	586	554	561	0	516	524	525
Accumulated Depreciation	237	281	491	361	423	455	475	482	489	221	0	603	602	412	412	403	428	448	483	0	376	384	398
Intangible Assets	280	302	1 485	503	543	610	630	590	517	1 025	1 028	2 073	1 917	980	1 016	918	826	2 668	2 957	4 227	5 045	6 396	7 065
Goodwill	920	960	2 874	1 154	1 345	1 582	1 455	1 471	1 452	1 909	1 901	4 721	4 760	2 555	2 746	2 726	2 727	4 495	4 539	4 635	4 830	5 271	5 272
Note Receivable	174	185	638	252	228	291	254	271	322	479	512	563	496	322	317	310	346	437	557	467	442	471	473
Long-Term Investments	2 510	2 819	4 564	4 122	4 102	4 376	4 685	4 359	4 052	4 053	3 791	4 669	4 853	3 782	3 371	3 549	4 384	35 047	42 775	45 487	56 137	63 804	73 480
Other Long-Term Assets	0	0	0	0	0	139	129	32	0	0	0	0	0	5 219	0	0	0	327	0	0	0	0	0
Other Assets	920	960	2 874	1 154	1 345	1 582	1 455	1 471	1 452	1 909	2 583	5 205	5 375	2 977	3 144	3 103	3 159	8 703	9 480	12 121	15 707	20 589	24 835
Total Assets	4 783 N/A	5 074 +6%	11 105 +119%	7 260 -35%	7 588 +5%	8 368 +10%	7 934 -5%	7 888 -1%	7 862 0%	9 903 +26%	10 528 +6%	13 845 +32%	13 931 +1%	14 521 +4%	9 151 -37%	9 301 +2%	10 677 +15%	50 455 +373%	60 690 +20%	65 143 +7%	80 614 +24%	95 263 +18%	109 014 +14%
Liabilities
Insurance Policy Liabilities	932	981	1 114	1 221	1 420	2 739	2 541	2 273	1 913	1 748	1 636	1 621	1 583	1 487	1 490	1 488	1 509	35 157	43 816	51 377	64 701	77 624	89 372
Accounts Payable	592	34	85	45	47	56	55	57	49	186	0	81	68	42	39	35	44	115	129	0	339	191	246
Accrued Liabilities	0	570	1 157	888	776	772	641	643	768	1 033	0	1 063	1 000	788	809	816	1 381	2 584	2 837	418	2 973	3 351	3 855
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	672	735	1 485	1 041	819	593	490	518	466	721	1 888	786	961	967	1 074	927	912	884	1 150	3 188	822	695	827
Deferred Revenue	0	0	495	131	115	109	110	121	41	84	0	164	215	103	107	105	111	117	144	271	91	92	95
Total Current Liabilities	1 264	1 339	2 727	1 974	1 642	1 421	1 186	1 218	1 283	1 940	1 888	1 930	2 029	1 797	1 922	1 778	2 337	3 583	4 116	3 606	4 134	4 237	4 928
Long-Term Debt	54	22	3 217	491	1 168	1 351	862	952	916	1 344	1 323	2 803	2 793	987	759	836	838	2 662	3 096	3 238	3 887	4 321	4 400
Deferred Income Tax	61	51	131	44	61	0	0	0	95	123	144	703	594	370	169	227	284	300	205	71	29	0	439
Minority Interest	2	4	636	56	54	51	19	17	23	481	474	794	1 178	1 246	364	342	327	41	43	453	552	778	1 548
Other Liabilities	0	0	0	0	0	0	0	0	0	0	2	0	0	2 638	0	0	0	361	0	282	403	549	903
Total Liabilities	2 313 N/A	2 397 +4%	7 825 +226%	3 785 -52%	4 344 +15%	5 563 +28%	4 609 -17%	4 460 -3%	4 229 -5%	5 635 +33%	5 467 -3%	7 851 +44%	8 177 +4%	8 525 +4%	4 704 -45%	4 671 -1%	5 295 +13%	42 104 +695%	51 276 +22%	59 027 +15%	73 706 +25%	87 509 +19%	101 590 +16%
Equity
Common Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	0	0	104	346	213	189	102	110	373	849	1 089	1 150	1 374	1 784	217	641	1 356	2 394	4 369	5 225	5 244	5 982	5 484
Additional Paid In Capital	0	0	3 255	3 194	3 237	3 325	3 712	3 745	3 799	4 018	4 642	4 855	4 795	4 848	4 587	4 500	4 581	5 720	5 811	5 870	5 913	5 976	6 042
Treasury Stock	0	0	0	2	189	239	319	441	532	658	707	13	346	623	468	498	598	1 067	1 545	2 109	2 130	2 152	2 424
Other Equity	2 469	2 677	79	63	17	92	36	13	7	59	37	2	69	13	111	13	43	1 304	779	2 870	2 119	2 052	1 678
Total Equity	2 469 N/A	2 677 +8%	3 280 +23%	3 474 +6%	3 244 -7%	2 806 -14%	3 326 +19%	3 427 +3%	3 633 +6%	4 268 +17%	5 061 +19%	5 994 +18%	5 754 -4%	5 996 +4%	4 447 -26%	4 630 +4%	5 382 +16%	8 351 +55%	9 414 +13%	6 116 -35%	6 908 +13%	7 754 +12%	7 424 -4%
Total Liabilities & Equity	4 783 N/A	5 074 +6%	11 105 +119%	7 260 -35%	7 588 +5%	8 368 +10%	7 934 -5%	7 888 -1%	7 862 0%	9 903 +26%	10 528 +6%	13 845 +32%	13 931 +1%	14 521 +4%	9 151 -37%	9 301 +2%	10 677 +15%	50 455 +373%	60 690 +20%	65 143 +7%	80 614 +24%	95 263 +18%	109 014 +14%
Shares Outstanding
Common Shares Outstanding	30	30	31	221	213	215	230	224	221	229	250	372	348	339	274	275	276	291	284	272	273	275	271