D
Dynagreen Environmental Protection Group Co Ltd
F:DYN
Dynagreen Environmental Protection Group Co Ltd
F:DYN
Price:
0.605
EUR
0.83%
Market Closed
Market Cap:
€2.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Dynagreen Environmental Protection Group Co Ltd
F:DYN
|
CN |
|
N
|
NCR Atleos Corp
NYSE:NATL
|
US |
|
O
|
O-I Glass Inc
F:2WZ
|
US |
|
Block Inc
XETRA:SQ3
|
US |
|
U
|
Universal Display Corp
LSE:0LJE
|
US |
|
Block Inc
F:SQ30
|
US |
|
Elicera Therapeutics AB
F:8E8
|
SE |
|
N
|
National Fuel Gas Co
SWB:NFG
|
US |
|
S
|
SanDisk Corp
XHAN:BW9
|
US |
|
Cerillion PLC
F:1VW
|
UK |
|
Picpay Holdings Netherlands BV
NASDAQ:PICS
|
BR |
|
C
|
Cuscal Ltd
ASX:CCL
|
AU |
Income Statement
Earnings Waterfall
Dynagreen Environmental Protection Group Co Ltd
Dynagreen Environmental Protection Group Co Ltd
Income Statement
Dynagreen Environmental Protection Group Co Ltd
Dynagreen Environmental Protection Group Co Ltd
Currency: CNY
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
155
|
129
|
143
|
154
|
208
|
242
|
271
|
307
|
331
|
389
|
409
|
436
|
429
|
438
|
442
|
439
|
438
|
464
|
494
|
487
|
496
|
359
|
340
|
361
|
485
|
490
|
489
|
473
|
453
|
429
|
408
|
392
|
379
|
367
|
|
| Revenue |
785
N/A
|
861
+10%
|
883
+3%
|
1 027
+16%
|
1 140
+11%
|
1 238
+9%
|
1 419
+15%
|
1 570
+11%
|
1 752
+12%
|
1 835
+5%
|
1 968
+7%
|
2 149
+9%
|
2 278
+6%
|
2 443
+7%
|
2 518
+3%
|
4 487
+78%
|
5 057
+13%
|
5 564
+10%
|
6 068
+9%
|
4 566
-25%
|
4 567
+0%
|
4 503
-1%
|
4 446
-1%
|
4 242
-5%
|
3 956
-7%
|
3 720
-6%
|
3 475
-7%
|
3 457
0%
|
3 399
-2%
|
3 422
+1%
|
3 422
+0%
|
3 436
+0%
|
3 534
+3%
|
3 600
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(326)
|
(382)
|
(399)
|
(428)
|
(469)
|
(569)
|
(674)
|
(757)
|
(807)
|
(866)
|
(914)
|
(963)
|
(968)
|
(1 066)
|
(1 084)
|
(2 880)
|
(3 325)
|
(3 818)
|
(4 325)
|
(2 998)
|
(2 997)
|
(3 039)
|
(2 985)
|
(2 778)
|
(2 432)
|
(2 285)
|
(2 048)
|
(2 010)
|
(1 854)
|
(1 899)
|
(1 861)
|
(1 869)
|
(1 885)
|
(2 006)
|
|
| Gross Profit |
459
N/A
|
479
+4%
|
484
+1%
|
599
+24%
|
672
+12%
|
669
0%
|
745
+11%
|
813
+9%
|
946
+16%
|
969
+2%
|
1 054
+9%
|
1 186
+13%
|
1 310
+10%
|
1 376
+5%
|
1 434
+4%
|
1 607
+12%
|
1 732
+8%
|
1 746
+1%
|
1 743
0%
|
1 568
-10%
|
1 570
+0%
|
1 464
-7%
|
1 461
0%
|
1 464
+0%
|
1 524
+4%
|
1 435
-6%
|
1 426
-1%
|
1 448
+1%
|
1 544
+7%
|
1 523
-1%
|
1 562
+3%
|
1 568
+0%
|
1 649
+5%
|
1 595
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(53)
|
(34)
|
(23)
|
(31)
|
(80)
|
(35)
|
(57)
|
(80)
|
(136)
|
(135)
|
(148)
|
(150)
|
(183)
|
(200)
|
(203)
|
(211)
|
(197)
|
(392)
|
(385)
|
(379)
|
(210)
|
(135)
|
(144)
|
(149)
|
(223)
|
(217)
|
(220)
|
(208)
|
(265)
|
(337)
|
(349)
|
(326)
|
(284)
|
(393)
|
|
| Selling, General & Administrative |
(114)
|
(111)
|
(117)
|
(122)
|
(152)
|
(137)
|
(151)
|
(159)
|
(209)
|
(181)
|
(198)
|
(213)
|
(248)
|
(203)
|
(194)
|
(199)
|
(247)
|
(254)
|
(244)
|
(237)
|
(251)
|
(174)
|
(193)
|
(203)
|
(278)
|
(258)
|
(263)
|
(261)
|
(340)
|
(304)
|
(316)
|
(296)
|
(371)
|
(301)
|
|
| R&D |
(10)
|
(9)
|
(6)
|
(6)
|
(13)
|
(13)
|
(14)
|
(14)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
|
| Other Operating Expenses |
74
|
86
|
99
|
97
|
87
|
115
|
107
|
92
|
91
|
55
|
58
|
71
|
78
|
11
|
(1)
|
(5)
|
63
|
(127)
|
(132)
|
(132)
|
59
|
45
|
57
|
62
|
71
|
48
|
51
|
60
|
90
|
(26)
|
(26)
|
(24)
|
103
|
(85)
|
|
| Operating Income |
406
N/A
|
445
+10%
|
461
+4%
|
568
+23%
|
591
+4%
|
634
+7%
|
688
+9%
|
733
+6%
|
811
+11%
|
834
+3%
|
906
+9%
|
1 036
+14%
|
1 127
+9%
|
1 177
+4%
|
1 231
+5%
|
1 395
+13%
|
1 534
+10%
|
1 354
-12%
|
1 358
+0%
|
1 189
-12%
|
1 360
+14%
|
1 329
-2%
|
1 318
-1%
|
1 315
0%
|
1 301
-1%
|
1 217
-6%
|
1 206
-1%
|
1 239
+3%
|
1 279
+3%
|
1 187
-7%
|
1 213
+2%
|
1 241
+2%
|
1 365
+10%
|
1 201
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(151)
|
(172)
|
(188)
|
(199)
|
(206)
|
(230)
|
(256)
|
(293)
|
(325)
|
(351)
|
(375)
|
(413)
|
(439)
|
(448)
|
(454)
|
(436)
|
(436)
|
(468)
|
(439)
|
(456)
|
(454)
|
(440)
|
(472)
|
(472)
|
(472)
|
(480)
|
(481)
|
(466)
|
(446)
|
(423)
|
(403)
|
(388)
|
(374)
|
(370)
|
|
| Non-Recurring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(13)
|
(0)
|
(0)
|
(0)
|
(61)
|
0
|
(0)
|
(0)
|
(214)
|
0
|
(9)
|
(9)
|
(16)
|
(7)
|
(0)
|
(0)
|
(55)
|
4
|
4
|
4
|
(129)
|
(0)
|
0
|
(0)
|
(202)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
(0)
|
0
|
13
|
14
|
15
|
14
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
5
|
5
|
4
|
1
|
2
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
256
N/A
|
274
+7%
|
273
0%
|
369
+35%
|
398
+8%
|
418
+5%
|
447
+7%
|
454
+2%
|
474
+4%
|
483
+2%
|
531
+10%
|
624
+18%
|
628
+1%
|
730
+16%
|
779
+7%
|
962
+23%
|
890
-7%
|
891
+0%
|
915
+3%
|
729
-20%
|
892
+22%
|
883
-1%
|
847
-4%
|
845
0%
|
777
-8%
|
745
-4%
|
733
-2%
|
780
+6%
|
706
-10%
|
765
+8%
|
812
+6%
|
855
+5%
|
790
-8%
|
833
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(49)
|
(45)
|
(32)
|
(51)
|
(33)
|
(37)
|
(43)
|
(34)
|
(57)
|
(67)
|
(77)
|
(89)
|
(100)
|
(104)
|
(106)
|
(136)
|
(148)
|
(150)
|
(137)
|
(110)
|
(107)
|
(111)
|
(118)
|
(115)
|
(114)
|
(113)
|
(126)
|
(147)
|
(105)
|
(115)
|
(136)
|
(139)
|
(185)
|
(206)
|
|
| Income from Continuing Operations |
207
|
229
|
241
|
319
|
366
|
381
|
404
|
420
|
417
|
416
|
454
|
535
|
528
|
626
|
673
|
826
|
742
|
741
|
778
|
618
|
784
|
772
|
729
|
730
|
663
|
632
|
607
|
634
|
601
|
649
|
675
|
715
|
605
|
628
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(14)
|
(25)
|
(34)
|
(40)
|
(46)
|
(44)
|
(45)
|
(41)
|
(34)
|
(40)
|
(38)
|
(36)
|
(40)
|
(34)
|
(34)
|
(39)
|
(37)
|
(16)
|
(18)
|
(16)
|
(8)
|
13
|
11
|
|
| Net Income |
207
N/A
|
229
+11%
|
241
+5%
|
319
+32%
|
366
+15%
|
381
+4%
|
402
+6%
|
419
+4%
|
416
-1%
|
415
0%
|
448
+8%
|
521
+16%
|
503
-3%
|
592
+18%
|
633
+7%
|
780
+23%
|
698
-11%
|
696
0%
|
736
+6%
|
584
-21%
|
745
+28%
|
734
-1%
|
692
-6%
|
690
0%
|
629
-9%
|
598
-5%
|
568
-5%
|
597
+5%
|
585
-2%
|
631
+8%
|
659
+4%
|
708
+7%
|
618
-13%
|
639
+3%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.21
+5%
|
0.25
+19%
|
0.3
+20%
|
0.31
+3%
|
0.33
+6%
|
0.34
+3%
|
0.35
+3%
|
0.36
+3%
|
0.36
N/A
|
0.38
+6%
|
0.44
+16%
|
0.43
-2%
|
0.42
-2%
|
0.45
+7%
|
0.56
+24%
|
0.5
-11%
|
0.5
N/A
|
0.43
-14%
|
0.37
-14%
|
0.48
+30%
|
0.47
-2%
|
0.47
N/A
|
0.48
+2%
|
0.38
-21%
|
0.43
+13%
|
0.37
-14%
|
0.41
+11%
|
0.36
-12%
|
0.44
+22%
|
0.44
N/A
|
0.45
+2%
|
0.43
-4%
|
0.42
-2%
|
|
Switch to:
Switch to:
Continue DYN Research
Other Dynagreen Environmental Protection Group Co Ltd listings:
Discover More
