Watchlist Manager

Watchlist

Price: 31.1 EUR 1.63%

Market Cap: €86B

	Equinor ASA F:DNQA	NO
E	Elanco Animal Health Inc SWB:5EA	US

Balance Sheet

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Jan-2020	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	967	1 097	828	1 042	1 182	3 361	2 684	3 961	4 113	5 772	11 307	13 682	10 734	8 083	4 555	3 953	7 055	4 625	5 758	12 033	9 439	8 069	5 903	5 036
Cash	0	0	0	0	0	0	0	1 704	1 879	1 736	1 312	1 401	1 807	1 047	596	591	1 140	1 666	1 648	2 673	2 220	2 295	3 524	1 402
Cash Equivalents	967	1 097	828	1 042	1 182	3 361	2 684	2 257	2 234	4 036	9 995	12 281	8 927	7 036	3 959	3 362	5 915	2 959	4 110	9 360	7 219	5 774	2 379	3 634
Short-Term Investments	760	1 397	1 913	1 014	165	618	1 403	1 212	1 977	3 326	2 678	6 462	7 923	9 817	8 211	8 448	7 041	7 426	11 865	21 246	29 876	29 224	15 335	14 297
Total Receivables	4 900	4 527	5 223	6 430	6 622	12 766	10 622	10 197	13 263	17 373	13 302	13 484	11 148	6 671	7 839	9 425	8 998	8 233	8 232	17 927	22 452	16 933	13 590	10 819
Accounts Receivables	4 900	4 527	5 223	6 430	6 622	11 419	8 795	9 444	11 934	15 902	11 792	13 484	7 802	5 038	6 096	8 127	6 657	6 053	6 069	13 757	15 874	11 177	11 745	9 889
Other Receivables	0	0	0	0	0	1 347	1 827	753	1 329	1 471	1 510	0	3 346	1 633	1 743	1 298	2 341	2 180	2 163	4 170	6 578	5 756	1 845	930
Inventory	783	749	1 147	1 280	1 905	3 256	2 181	3 486	4 058	4 646	4 548	4 879	3 172	2 502	3 227	3 398	2 144	3 363	3 084	3 395	5 205	3 814	4 031	3 330
Other Current Assets	990	1 103	1 599	1 630	2 493	3 881	3 960	1 234	2 141	2 027	1 061	857	1 124	1 081	1 027	596	818	1 131	1 885	7 225	10 180	2 950	7 108	4 552
Total Current Assets	8 400	8 872	10 709	11 396	12 367	23 882	20 850	20 089	25 553	33 144	32 896	39 365	34 101	28 154	24 859	25 820	26 056	24 778	30 824	61 826	77 152	60 990	45 967	38 034
PP&E Net	17 663	18 972	25 167	26 912	33 629	51 218	47 491	58 832	59 810	68 197	78 932	80 345	75 228	62 006	59 556	63 637	65 262	69 953	68 508	62 075	56 498	58 822	55 560	61 241
PP&E Gross	0	18 972	25 167	26 912	33 629	51 218	47 491	58 832	59 810	68 197	78 932	80 345	75 228	62 006	59 556	63 637	65 262	69 953	68 508	62 075	56 498	58 822	55 560	61 241
Accumulated Depreciation	0	27 603	33 455	32 418	38 609	67 580	59 313	77 430	85 288	89 552	100 593	100 160	99 157	103 400	113 024	125 019	129 654	137 469	147 078	150 160	143 088	143 370	133 818	148 008
Intangible Assets	0	0	0	0	0	8 253	9 508	9 365	6 818	13 665	14 003	13 352	10 479	9 129	8 915	8 282	9 107	9 280	6 668	4 985	3 778	3 976	4 211	4 112
Goodwill	0	0	0	0	0	0	0	0	0	1 841	1 744	1 731	923	323	328	339	565	1 458	1 481	1 467	1 380	1 733	1 443	1 838
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	764	707	716	345	413	711	983	1 724	381	919	748
Long-Term Investments	1 390	1 653	1 702	660	789	4 358	4 191	4 026	5 023	4 116	4 188	3 923	3 747	3 160	4 589	5 392	5 318	5 042	6 345	6 032	5 491	5 949	8 087	15 343
Other Long-Term Assets	2 197	3 731	3 278	3 885	3 830	1 203	1 242	4 841	13 244	7 639	9 240	7 270	7 535	6 206	5 576	6 914	5 855	7 139	10 272	9 752	11 998	11 729	14 954	10 411
Other Assets	0	0	0	0	0	0	0	0	0	1 841	1 744	1 731	923	323	328	339	565	1 458	1 481	1 467	1 380	1 733	1 443	1 838
Total Assets	29 650 N/A	33 227 +12%	40 856 +23%	42 853 +5%	50 614 +18%	88 914 +76%	83 283 -6%	97 152 +17%	110 448 +14%	128 603 +16%	141 003 +10%	145 987 +4%	132 013 -10%	109 742 -17%	104 530 -5%	111 100 +6%	112 508 +1%	118 063 +5%	124 809 +6%	147 120 +18%	158 021 +7%	143 580 -9%	131 141 -9%	131 727 +0%
Liabilities
Accounts Payable	3 644	3 612	4 098	4 898	4 801	11 891	8 812	10 019	12 176	13 959	12 979	13 056	11 055	7 587	7 233	8 849	8 114	9 027	7 736	12 350	12 449	11 051	10 244	8 952
Accrued Liabilities	1 673	1 717	2 038	1 949	1 949	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	866	748
Short-Term Debt	624	643	778	227	885	1 084	2 085	843	1 220	2 121	2 283	1 236	1 900	1 227	1 116	1 183	1 083	935	2 617	5 023	1 812	3 596	5 049	1 710
Current Portion of Long-Term Debt	0	0	0	0	0	51	894	564	795	1 199	1 025	1 583	1 646	1 099	2 558	2 908	1 380	3 152	3 160	1 363	3 805	3 679	3 423	3 527
Other Current Liabilities	2 650	2 650	3 146	4 412	4 848	10 778	11 206	7 872	9 193	11 354	13 104	11 638	9 355	5 450	5 837	6 077	6 028	6 443	5 989	20 269	25 473	17 393	15 441	15 664
Total Current Liabilities	8 591	8 623	10 062	11 485	12 483	23 803	22 997	19 299	23 384	28 633	29 391	27 513	23 956	15 363	16 744	19 017	16 605	19 557	19 502	39 005	43 539	35 719	35 023	30 601
Long-Term Debt	4 735	4 947	5 178	4 845	4 857	8 165	7 862	16 564	17 142	18 675	18 156	27 282	27 449	29 965	27 999	24 183	23 264	24 945	32 338	29 853	26 550	24 521	21 622	25 984
Deferred Income Tax	6 228	5 675	7 286	6 428	7 218	12 416	9 812	13 174	13 407	13 807	14 596	11 704	9 569	7 421	6 427	7 654	8 671	9 410	11 224	14 037	11 996	13 345	12 726	14 524
Minority Interest	224	222	266	221	235	330	285	311	1 177	1 044	126	82	54	36	27	24	19	20	19	14	1	10	38	74
Other Liabilities	1 643	3 238	4 071	4 059	6 211	11 581	11 504	13 573	17 628	19 776	21 355	20 803	20 021	16 686	18 261	20 361	20 978	22 992	27 853	25 201	21 947	21 495	19 390	20 121
Total Liabilities	21 421 N/A	22 705 +6%	26 862 +18%	27 039 +1%	31 004 +15%	56 294 +82%	52 459 -7%	62 920 +20%	72 738 +16%	81 935 +13%	83 624 +2%	87 384 +4%	81 049 -7%	69 471 -14%	69 458 0%	71 239 +3%	69 537 -2%	76 924 +11%	90 936 +18%	108 110 +19%	104 033 -4%	95 090 -9%	88 799 -7%	91 304 +3%
Equity
Common Stock	790	821	901	812	869	1 467	1 148	1 376	1 369	1 334	1 438	1 319	1 071	1 139	1 156	1 180	1 185	1 185	1 164	1 164	1 142	1 101	1 052	995
Retained Earnings	2 505	4 142	7 596	9 699	14 161	23 607	23 793	25 801	29 330	38 513	48 643	46 898	35 921	38 693	32 573	34 406	38 790	37 481	30 050	36 683	58 236	56 521	52 407	48 028
Additional Paid In Capital	5 445	5 657	6 134	5 532	5 995	7 612	5 968	7 203	7 178	6 998	7 298	6 643	5 380	5 720	6 607	7 933	8 247	7 732	6 852	6 408	3 041	0	0	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64	0	0	0	0	0	0	0	0
Treasury Stock	9	9	10	23	587	67	86	149	167	177	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	502	89	627	205	827	0	0	0	0	0	0	3 742	8 592	5 281	5 264	3 594	5 251	5 259	4 193	5 245	8 431	9 132	11 117	8 600
Total Equity	8 229 N/A	10 522 +28%	13 994 +33%	15 814 +13%	19 611 +24%	32 619 +66%	30 824 -6%	34 232 +11%	37 710 +10%	46 668 +24%	57 379 +23%	58 602 +2%	50 964 -13%	40 271 -21%	35 072 -13%	39 861 +14%	42 971 +8%	41 139 -4%	33 873 -18%	39 010 +15%	53 988 +38%	48 490 -10%	42 342 -13%	40 423 -5%
Total Liabilities & Equity	29 650 N/A	33 227 +12%	40 856 +23%	42 853 +5%	50 614 +18%	88 914 +76%	83 283 -6%	97 152 +17%	110 448 +14%	128 603 +16%	141 003 +10%	145 987 +4%	132 013 -10%	109 742 -17%	104 530 -5%	111 100 +6%	112 508 +1%	118 063 +5%	124 809 +6%	147 120 +18%	158 021 +7%	143 580 -9%	131 141 -9%	131 727 +0%
Shares Outstanding
Common Shares Outstanding	2 166	2 166	2 166	2 165	2 145	3 186	3 185	3 183	3 182	3 181	3 180	3 179	3 178	3 178	3 234	3 312	3 328	3 329	3 246	3 246	3 122	2 945	2 739	2 500

Income Statement Balance Sheet Cash Flow Statement

Equinor ASA
F:DNQA

Balance Sheet

Balance Sheet Decomposition
Equinor ASA

Balance Sheet
Equinor ASA

See Also

Company

Help

Tools

Stocks

Equinor ASA F:DNQA

Balance Sheet

Balance Sheet Decomposition Equinor ASA

Balance Sheet Equinor ASA

See Also

Company

Help

Tools

Stocks

Equinor ASA
F:DNQA

Balance Sheet Decomposition
Equinor ASA

Balance Sheet
Equinor ASA