Auckland International Airport Ltd
F:BZTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Auckland International Airport Ltd
F:BZTA
|
NZ |
|
N
|
Nokia Oyj
SWB:NOA3
|
FI |
|
S
|
Sociedad Quimica y Minera de Chile SA
SWB:QYM
|
CL |
|
R
|
Renasant Corp
F:RN6
|
US |
|
Bank of Ningbo Co Ltd
SZSE:002142
|
CN |
|
M
|
Mit SIM SpA
MIL:MTS
|
IT |
|
B
|
Bunge Ltd
BMV:BG
|
US |
|
D
|
Dollar Tree Inc
XMUN:DT3
|
US |
|
China Merchants Port Holdings Co Ltd
OTC:CMHHY
|
HK |
|
D
|
Danone SA
SIX:DAN
|
FR |
|
Fresenius SE & Co KGaA
XETRA:FRE
|
DE |
|
D
|
Dechra Pharmaceuticals PLC
F:1PK0
|
UK |
|
M
|
Mizuho Financial Group Inc
DUS:MZ8
|
JP |
|
Hokuriku Electric Power Co
TSE:9505
|
JP |
|
Artisan Partners Asset Management Inc
NYSE:APAM
|
US |
|
B
|
Bayer AG
BMV:BAYNN
|
DE |
|
Verisure PLC
STO:VSURE
|
UK |
|
F
|
Fuji Media Holdings Inc
XBER:FTN
|
JP |
|
N
|
Newmont Corporation
XHAM:NMM
|
US |
|
TUI AG
OTC:TUIFF
|
DE |
|
Staffline Group PLC
LSE:STAF
|
UK |
|
O
|
Oracle Corp
BMV:ORCL
|
US |
|
G
|
Getlink SE
OTC:GRPTF
|
FR |
|
A
|
AES Corp
SWB:AES
|
US |
Discount Rate
BZTA Cost of Equity
Discount Rate
BZTA's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.84%. The Beta, indicating the stock's volatility relative to the market, is 0.74, while the current Risk-Free Rate, based on government bond yields, is 4.74%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
BZTA WACC
Discount Rate
BZTA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.74%. This includes the cost of equity at 7.84%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.67%, reflecting the interest rate on BZTA's debt adjusted for tax benefits. The weight of debt in the capital structure is 14.66%.
What is BZTA's discount rate?
BZTA's current Cost of Equity is 7.84%, while its WACC stands at 7.74%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for BZTA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
BZTA
How is WACC for BZTA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
BZTA
