B	BOC Hong Kong Holdings Ltd F:BOF	HK
N	Navamedic ASA F:N1A	NO
G	Gas Plus SpA XBER:T9O	IT
T	Tazmo Co Ltd TSE:6266	JP
	Sosandar PLC F:HXKB	UK
	Inhibrx Inc F:1RK	US
F	Fauji Fertilizer Company Ltd KAR:FFC	PK

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Net Loans	308 332	300 094	309 211	351 483	388 972	446 002	474 479	530 738	629 175	705 396	783 793	854 097	956 373	895 530	984 764	1 142 320	1 261 811	1 388 847	1 488 692	1 589 203	1 636 769	1 687 578	1 661 926	1 697 030
Investments	264 433	292 143	316 021	343 539	392 378	428 826	464 958	486 325	664 088	696 563	775 707	807 923	816 327	856 861	979 437	1 085 518	1 261 341	1 236 393	1 354 264	1 572 693	1 533 596	1 815 504	2 004 605	2 290 736
PP&E Net	20 212	12 588	16 496	18 491	19 740	23 293	22 795	26 286	31 049	39 650	48 743	52 358	55 207	50 517	45 812	47 268	49 435	51 602	46 855	46 441	44 261	41 738	38 242	33 770
PP&E Gross	0	12 588	16 496	0	0	23 293	22 795	26 286	31 049	39 650	48 743	52 358	55 207	50 517	45 812	47 268	49 435	51 602	46 855	46 441	44 261	41 738	38 242	33 770
Accumulated Depreciation	0	2 679	2 602	0	0	3 132	3 549	3 946	4 391	4 813	5 228	5 708	5 740	5 385	5 901	6 677	7 466	8 867	6 700	7 150	7 181	7 088	7 439	7 878
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 862	2 025	2 213	2 382	2 535	2 557
Long-Term Investments	483	278	62	61	60	83	88	217	212	234	259	292	324	376	319	417	483	1 632	1 485	1 215	843	1 275	1 196	844
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	0	12	68	69	23	154	152	157	210	89	304	167	300 536	53 378	58	270	63	95	192	1 162	1 480	1 952	3 133
Other Assets	5 412	8 842	7 814	7 764	14 608	20 857	14 679	14 327	17 641	25 764	36 831	48 055	53 115	65 457	66 635	68 097	72 058	81 885	94 314	94 133	72 315	76 750	91 322	61 057
Total Assets	735 536 N/A	762 587 +4%	796 776 +4%	831 002 +4%	928 953 +12%	1 067 637 +15%	1 147 244 +7%	1 212 794 +6%	1 661 040 +37%	1 738 510 +5%	1 830 763 +5%	2 046 936 +12%	2 189 367 +7%	2 382 815 +9%	2 354 740 -1%	2 651 086 +13%	2 956 004 +12%	3 026 056 +2%	3 320 981 +10%	3 639 430 +10%	3 666 505 +1%	3 868 783 +6%	4 194 408 +8%	4 489 809 +7%
Liabilities
Accounts Payable	0	0	0	0	0	0	0	0	0	0	0	47 803	51 603	34 314	52 625	53 088	58 999	78 197	68 682	81 080	67 900	82 404	154 123	111 080
Short-Term Debt	29 110	31 460	34 760	32 630	34 750	34 859	35 242	38 310	46 990	71 875	88 853	99 190	90 770	101 950	123 390	146 200	156 300	163 840	189 550	203 810	208 770	213 000	223 510	243 190
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	418	418	0	0	0	275	12 954	0	0	1 711	1 999	223	5 922
Total Deposits	630 934	644 421	669 558	685 202	743 725	854 205	891 356	941 968	1 340 817	1 382 645	1 405 496	1 602 453	1 722 090	1 630 800	1 718 810	2 020 158	2 282 229	2 277 278	2 510 437	2 817 780	2 693 833	2 875 355	3 065 462	3 282 982
Other Current Liabilities	0	0	0	889	1 128	1 210	441	1 918	1 726	2 237	1 873	2 562	2 778	2 784	3 095	4 338	2 516	7 992	3 979	3 491	5 039	4 612	6 728	7 419
Total Current Liabilities	29 110	31 460	34 760	33 519	35 878	36 069	35 683	40 228	48 716	74 112	90 726	149 973	145 569	139 048	179 110	203 626	218 090	262 983	262 211	288 381	283 420	302 015	384 584	367 611
Long-Term Debt	0	0	0	0	0	0	27 339	26 776	26 877	28 656	28 755	25 083	24 958	20 611	20 204	18 980	12 971	1 850	1 903	3 178	79 616	76 529	78 457	82 680
Deferred Income Tax	0	0	947	3 055	3 391	3 967	2 799	3 314	4 206	5 365	7 406	6 944	8 081	6 457	5 598	5 704	5 765	6 480	5 964	5 799	4 346	4 742	3 941	3 266
Minority Interest	1 114	1 156	1 239	1 778	1 985	2 216	1 813	2 736	3 108	3 418	4 105	4 195	4 758	5 415	5 907	4 605	4 361	5 233	5 877	5 986	2 571	3 284	3 514	4 947
Other Liabilities	17 707	25 289	21 751	27 513	59 319	78 338	105 535	93 593	122 135	114 549	143 306	99 475	107 197	385 734	196 464	153 995	151 576	169 973	220 811	196 831	279 455	286 713	319 734	389 795
Total Liabilities	678 865 N/A	702 326 +3%	728 255 +4%	751 067 +3%	844 298 +12%	974 795 +15%	1 064 525 +9%	1 108 615 +4%	1 545 859 +39%	1 608 745 +4%	1 679 794 +4%	1 888 123 +12%	2 012 653 +7%	2 188 065 +9%	2 126 093 -3%	2 407 068 +13%	2 674 992 +11%	2 723 797 +2%	3 007 203 +10%	3 317 955 +10%	3 343 241 +1%	3 548 638 +6%	3 855 692 +9%	4 131 281 +7%
Equity
Common Stock	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864	52 864
Retained Earnings	3 807	7 338	12 541	22 260	25 866	31 969	25 540	37 550	43 485	51 290	60 565	69 728	83 632	101 660	141 984	155 151	171 088	187 006	198 167	207 958	221 932	238 735	258 303	274 099
Unrealized Security Profit/Loss	0	62	3 121	4 815	5 925	7 995	4 089	13 540	18 379	24 937	36 769	35 170	39 440	40 572	35 016	36 731	34 411	39 527	39 774	38 177	26 675	30 429	29 748	33 138
Other Equity	0	3	5	4	0	14	226	225	453	674	771	1 051	778	346	1 217	728	22 649	22 862	22 973	22 476	21 793	1 883	2 199	1 573
Total Equity	56 671 N/A	60 261 +6%	68 521 +14%	79 935 +17%	84 655 +6%	92 842 +10%	82 719 -11%	104 179 +26%	115 181 +11%	129 765 +13%	150 969 +16%	158 813 +5%	176 714 +11%	194 750 +10%	228 647 +17%	244 018 +7%	281 012 +15%	302 259 +8%	313 778 +4%	321 475 +2%	323 264 +1%	320 145 -1%	338 716 +6%	358 528 +6%
Total Liabilities & Equity	735 536 N/A	762 587 +4%	796 776 +4%	831 002 +4%	928 953 +12%	1 067 637 +15%	1 147 244 +7%	1 212 794 +6%	1 661 040 +37%	1 738 510 +5%	1 830 763 +5%	2 046 936 +12%	2 189 367 +7%	2 382 815 +9%	2 354 740 -1%	2 651 086 +13%	2 956 004 +12%	3 026 056 +2%	3 320 981 +10%	3 639 430 +10%	3 666 505 +1%	3 868 783 +6%	4 194 408 +8%	4 489 809 +7%
Shares Outstanding
Common Shares Outstanding	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573	10 573

BOC Hong Kong Holdings Ltd F:BOF

Balance Sheet

Balance Sheet Decomposition BOC Hong Kong Holdings Ltd

Balance Sheet BOC Hong Kong Holdings Ltd

Continue BOF Research

Company

Help

Tools

Stocks

BOC Hong Kong Holdings Ltd
F:BOF

Balance Sheet Decomposition
BOC Hong Kong Holdings Ltd

Balance Sheet
BOC Hong Kong Holdings Ltd