M
Maersk Drilling A/S
F:72D
Maersk Drilling A/S
F:72D
Price:
46.82
EUR
-2.74%
Market Cap:
€1.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Maersk Drilling A/S
F:72D
|
DK |
|
Star Bulk Carriers Corp
NASDAQ:SBLK
|
GR |
|
S
|
Shiseido Co Ltd
XBER:SHD
|
JP |
|
Ventia Services Group Ltd
ASX:VNT
|
AU |
|
B
|
Boston Beer Company Inc
F:BBEA
|
US |
|
Anpario PLC
LSE:ANP
|
UK |
|
Amadeus IT Group SA
F:AI3A
|
ES |
|
P
|
PALTAC Corp
TSE:8283
|
JP |
|
Xpel Inc
NASDAQ:XPEL
|
US |
|
United Spirits Ltd
NSE:MCDOWELL-N
|
IN |
|
P
|
PetroChina Co Ltd
XHAM:PC6
|
CN |
|
Lintec Corp
F:57T
|
JP |
|
T
|
Textron Inc
DUS:TXT
|
US |
|
Roche Holding AG
OTC:RHHBF
|
CH |
|
D
|
Diamondrock Hospitality Co
SWB:HBO
|
US |
|
Controladora Vuela Compania de Aviacion SAB de CV
LSE:0I3G
|
MX |
|
K
|
KKR & Co Inc
SWB:KR51
|
US |
|
D
|
DXC Technology Co
F:2XT
|
US |
|
V
|
Visteon Corp
F:VS51
|
US |
|
BYD Co Ltd
F:BY6
|
CN |
|
Haseko Corp
TSE:1808
|
JP |
|
Sensient Technologies Corp
NYSE:SXT
|
US |
Income Statement
Earnings Waterfall
Maersk Drilling A/S
Maersk Drilling A/S
Income Statement
Maersk Drilling A/S
Maersk Drilling A/S
Currency: USD
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
1 183
N/A
|
1 096
-7%
|
1 126
+3%
|
1 267
+13%
|
1 185
-6%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(743)
|
(725)
|
(758)
|
(836)
|
(827)
|
|
| Gross Profit |
440
N/A
|
371
-16%
|
368
-1%
|
431
+17%
|
358
-17%
|
|
| Operating Income | ||||||
| Operating Expenses |
(460)
|
(369)
|
(301)
|
(299)
|
(285)
|
|
| Selling, General & Administrative |
(75)
|
(76)
|
(77)
|
(80)
|
(78)
|
|
| R&D |
(13)
|
(6)
|
(7)
|
(5)
|
(2)
|
|
| Depreciation & Amortization |
(372)
|
(286)
|
(217)
|
(213)
|
(204)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
0
|
|
| Operating Income |
(20)
N/A
|
2
N/A
|
67
+3 250%
|
132
+97%
|
73
-45%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(69)
|
(72)
|
(66)
|
(61)
|
(57)
|
|
| Non-Recurring Items |
(1 544)
|
(1 624)
|
(100)
|
246
|
100
|
|
| Pre-Tax Income |
(1 633)
N/A
|
(1 694)
-4%
|
(99)
+94%
|
317
N/A
|
116
-63%
|
|
| Net Income | ||||||
| Tax Provision |
4
|
41
|
9
|
(26)
|
(26)
|
|
| Income from Continuing Operations |
(1 629)
|
(1 653)
|
(90)
|
291
|
90
|
|
| Net Income |
(1 629)
N/A
|
(1 653)
-1%
|
(90)
+95%
|
291
N/A
|
90
-69%
|
|
| EPS (Diluted) |
-39.34
N/A
|
-39.92
-1%
|
-2.18
+95%
|
6.97
N/A
|
2.18
-69%
|
|
Switch to:
Switch to:
See Also
Discover More
