Watchlist Manager

Watchlist

Price: 0.0415 EUR Market Closed

Market Cap: €136.9m

	Wuling Motors Holdings Ltd F:6LY	HK
H	Haier Smart Home Co Ltd XETRA:690D	CN
N	Naspers Ltd XBER:NNW	ZA
A	Antofagasta PLC F:FG1	UK
I	Impianti SpA MIL:MPT	IT
H	Hyundai Motor Co XBER:HYU	KR

Balance Sheet

Currency: CNY

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	39	23	2	13	8	8	602	596	813	845	850	483	313	202	1 175	1 560	1 707	975	838	947	1 836	1 975	2 617	3 160
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 560	1 707	975	838	947	1 836	1 975	2 617	3 160
Cash Equivalents	39	23	2	13	8	8	602	596	813	845	850	483	313	202	1 175	0	0	0	0	0	0	0	0	0
Short-Term Investments	21	11	19	6	5	9	7	2	7	5	0	0	0	0	0	0	0	0	21	0	0	14	0	0
Total Receivables	59	28	41	26	17	25	2 489	3 089	5 188	5 715	5 905	6 462	5 370	4 733	4 798	5 567	3 588	5 246	7 462	7 632	6 177	6 850	6 534	5 202
Accounts Receivables	6	2	8	6	1	9	2 424	3 034	5 164	5 700	5 856	6 287	5 224	4 635	4 701	5 323	3 427	3 054	3 264	3 343	2 274	2 264	2 738	2 058
Other Receivables	53	26	33	20	16	16	65	55	24	15	49	175	146	98	96	244	161	2 192	4 198	4 289	3 902	4 586	3 796	3 144
Inventory	0	0	0	0	0	0	433	600	796	896	552	711	1 189	1 449	1 779	1 468	1 223	943	1 669	1 357	1 746	1 250	806	672
Other Current Assets	7	7	7	2	3	1	402	739	980	1 424	961	1 277	1 227	943	934	640	1 181	1 415	1 263	991	924	750	592	572
Total Current Assets	127	69	68	47	32	43	3 932	5 027	7 783	8 886	8 267	8 933	8 100	7 327	8 686	9 235	7 699	8 579	11 253	10 926	10 682	10 839	10 549	9 607
PP&E Net	2	1	0	0	0	12	504	621	716	1 075	1 220	1 542	1 791	2 149	2 588	2 780	3 519	3 839	3 709	3 660	3 384	3 203	3 037	2 753
PP&E Gross	2	1	0	0	0	12	504	621	716	1 075	1 220	1 542	1 791	2 149	2 588	2 780	3 519	3 839	3 709	3 660	3 384	3 203	3 037	2 753
Accumulated Depreciation	6	5	5	4	4	2	11	57	104	174	248	340	477	594	768	911	995	1 086	1 482	2 163	2 404	2 745	3 040	3 395
Intangible Assets	4	6	5	3	1	1	1	1	1	1	1	1	1	0	1	0	0	0	0	0	26	61	96	121
Goodwill	0	0	0	0	0	0	0	0	0	0	0	5	5	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	32	30	29	35	46	16	23	10	28	27	27	7	75	110	111	122	191	376	731	817	930	1 443	1 370	1 289
Other Long-Term Assets	4	0	0	0	0	0	3	15	46	84	184	216	235	228	252	246	298	333	0	0	0	0	0	0
Other Assets	0	0	0	0	0	0	0	0	0	0	0	5	5	0	0	0	0	0	0	0	0	0	0	0
Total Assets	169 N/A	106 -37%	102 -4%	86 -16%	79 -8%	71 -10%	4 463 +6 186%	5 674 +27%	8 574 +51%	10 073 +17%	9 697 -4%	10 704 +10%	10 207 -5%	9 815 -4%	11 638 +19%	12 383 +6%	11 708 -5%	13 127 +12%	15 693 +20%	15 403 -2%	15 022 -2%	15 545 +3%	15 051 -3%	13 769 -9%
Liabilities
Accounts Payable	15	3	21	6	4	15	1 871	3 355	5 981	7 123	5 605	7 053	6 428	6 335	7 304	6 995	6 453	6 857	6 710	6 764	6 418	6 173	11 841	9 524
Accrued Liabilities	55	34	42	48	0	0	0	0	0	0	0	0	0	0	0	924	871	213	209	492	491	323	304	268
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	7	2	2	1	0	1	1 496	1 187	1 041	873	1 753	1 124	1 153	533	913	56	515	501	1 208	1 492	1 565	1 481	1 333	1 887
Other Current Liabilities	0	0	0	0	54	5	482	402	756	763	687	629	791	1 107	1 304	2 233	1 217	2 552	4 431	4 062	3 623	3 794	3 717	2 848
Total Current Liabilities	77	40	65	55	57	21	3 849	4 944	7 777	8 758	8 050	8 806	8 372	7 975	9 521	10 208	9 056	10 123	12 558	12 811	12 096	11 771	11 026	9 533
Long-Term Debt	4	2	0	0	0	17	33	21	90	76	102	609	446	191	191	0	123	439	739	7	4	856	1 035	1 149
Deferred Income Tax	0	0	0	0	0	0	0	2	7	10	14	23	16	16	17	23	26	23	28	31	28	30	33	42
Minority Interest	0	0	0	0	0	0	472	560	574	599	719	727	765	819	848	959	1 045	1 035	995	1 018	953	967	1 016	1 068
Other Liabilities	93	93	79	79	77	0	0	0	0	330	327	0	21	20	18	17	15	64	62	61	59	8	7	5
Total Liabilities	174 N/A	135 -22%	144 +7%	134 -7%	135 +1%	38 -72%	4 354 +11 358%	5 527 +27%	8 448 +53%	9 772 +16%	9 211 -6%	10 166 +10%	9 621 -5%	9 020 -6%	10 596 +17%	11 207 +6%	10 265 -8%	11 684 +14%	14 382 +23%	13 928 -3%	13 141 -6%	13 632 +4%	13 116 -4%	11 796 -10%
Equity
Common Stock	65	65	66	65	64	3	4	4	4	4	5	5	5	6	7	7	7	7	7	11	12	12	12	12
Retained Earnings	249	273	287	293	295	199	171	133	154	51	476	528	573	616	692	818	972	1 016	883	842	810	833	847	854
Additional Paid In Capital	179	179	179	179	175	229	279	279	279	343	0	0	1	162	331	340	457	457	457	633	1 079	1 079	1 079	1 079
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46	43	12	17	12	7	26
Other Equity	0	0	0	0	0	0	3	3	3	6	6	5	8	10	11	12	6	9	6	1	3	1	4	3
Total Equity	6 N/A	29 -383%	42 -45%	48 -14%	56 -17%	33 N/A	109 +230%	147 +35%	126 -14%	302 +140%	486 +61%	538 +11%	586 +9%	794 +36%	1 042 +31%	1 176 +13%	1 443 +23%	1 444 +0%	1 311 -9%	1 475 +13%	1 881 +28%	1 913 +2%	1 935 +1%	1 973 +2%
Total Liabilities & Equity	169 N/A	106 -37%	102 -4%	86 -16%	79 -8%	71 -10%	4 463 +6 186%	5 674 +27%	8 574 +51%	10 073 +17%	9 697 -4%	10 704 +10%	10 207 -5%	9 815 -4%	11 638 +19%	12 383 +6%	11 708 -5%	13 127 +12%	15 693 +20%	15 403 -2%	15 022 -2%	15 545 +3%	15 051 -3%	13 769 -9%
Shares Outstanding
Common Shares Outstanding	209	209	209	209	209	797	952	952	952	1 042	1 206	1 206	1 208	1 774	2 066	2 082	2 325	2 325	2 325	3 075	3 298	3 298	3 298	3 298

Income Statement Balance Sheet Cash Flow Statement

Wuling Motors Holdings Ltd
F:6LY

Balance Sheet

Balance Sheet Decomposition
Wuling Motors Holdings Ltd

Balance Sheet
Wuling Motors Holdings Ltd

See Also

Company

Help

Tools

Stocks

Wuling Motors Holdings Ltd F:6LY

Balance Sheet

Balance Sheet Decomposition Wuling Motors Holdings Ltd

Balance Sheet Wuling Motors Holdings Ltd

See Also

Company

Help

Tools

Stocks

Wuling Motors Holdings Ltd
F:6LY

Balance Sheet Decomposition
Wuling Motors Holdings Ltd

Balance Sheet
Wuling Motors Holdings Ltd