Similarweb Ltd
F:63X
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Similarweb Ltd
F:63X
|
IL |
Balance Sheet
Balance Sheet Decomposition
Similarweb Ltd
Similarweb Ltd
Balance Sheet
Similarweb Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
7
|
24
|
129
|
78
|
72
|
64
|
72
|
|
| Cash Equivalents |
7
|
24
|
129
|
78
|
72
|
64
|
72
|
|
| Short-Term Investments |
0
|
30
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
26
|
32
|
39
|
49
|
51
|
55
|
|
| Accounts Receivables |
19
|
25
|
31
|
38
|
48
|
51
|
54
|
|
| Other Receivables |
1
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Other Current Assets |
6
|
9
|
27
|
25
|
25
|
26
|
23
|
|
| Total Current Assets |
33
|
88
|
188
|
142
|
146
|
141
|
150
|
|
| PP&E Net |
7
|
6
|
6
|
73
|
65
|
60
|
56
|
|
| PP&E Gross |
7
|
6
|
6
|
73
|
65
|
60
|
56
|
|
| Accumulated Depreciation |
5
|
7
|
10
|
11
|
16
|
22
|
26
|
|
| Intangible Assets |
0
|
0
|
12
|
10
|
5
|
6
|
7
|
|
| Goodwill |
3
|
3
|
11
|
13
|
13
|
25
|
39
|
|
| Other Long-Term Assets |
3
|
6
|
10
|
9
|
10
|
10
|
9
|
|
| Other Assets |
3
|
3
|
11
|
13
|
13
|
25
|
39
|
|
| Total Assets |
46
N/A
|
104
+125%
|
227
+119%
|
246
+8%
|
239
-3%
|
243
+2%
|
261
+8%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3
|
4
|
11
|
7
|
8
|
12
|
14
|
|
| Accrued Liabilities |
12
|
19
|
24
|
34
|
36
|
36
|
40
|
|
| Short-Term Debt |
17
|
27
|
0
|
25
|
25
|
0
|
0
|
|
| Other Current Liabilities |
44
|
59
|
99
|
114
|
115
|
129
|
143
|
|
| Total Current Liabilities |
76
|
109
|
134
|
181
|
184
|
177
|
197
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
4
|
8
|
43
|
39
|
38
|
41
|
|
| Total Liabilities |
79
N/A
|
113
+43%
|
142
+26%
|
224
+58%
|
223
0%
|
215
-4%
|
238
+10%
|
|
| Equity | ||||||||
| Common Stock |
96
|
136
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
148
|
171
|
240
|
324
|
353
|
365
|
397
|
|
| Additional Paid In Capital |
19
|
26
|
325
|
346
|
368
|
391
|
420
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Total Equity |
33
N/A
|
9
+72%
|
85
N/A
|
22
-74%
|
16
-29%
|
28
+77%
|
23
-15%
|
|
| Total Liabilities & Equity |
46
N/A
|
104
+125%
|
227
+119%
|
246
+8%
|
239
-3%
|
243
+2%
|
261
+8%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
74
|
74
|
75
|
76
|
79
|
83
|
87
|
|