5KB Relative Valuation - Telstra Group Ltd

Watchlist Manager

Watchlist

Price: 15.4 EUR -4.94% Market Closed

Market Cap: €35.6B

Relative Value

The Relative Value of one 5KB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.4 EUR, Telstra Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

5KB Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	T	Telstra Group Ltd F:5KB	35.6B EUR	2.6	26.2	20	20
US		Verizon Communications Inc NYSE:VZ	213.9B USD	1.5	12.5	6.6	10.3
US		AT&T Inc NYSE:T	195B USD	1.6	8.9	6.6	12.2
DE		Deutsche Telekom AG XETRA:DTE	158.5B EUR	1.3	16.5	5.4	10.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	11.8	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	542.6B CNY	1	15.8	15.3	15.3
SG		Singapore Telecommunications Ltd SGX:Z74	83.4B SGD	5.9	13.5	23.8	62.3
FR		Orange SA PAR:ORA	45.4B EUR	1.1	47.9	5.8	16
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	37.1B CHF	2.5	29.4	7.6	25.7
AU		Telstra Corporation Ltd ASX:TLS	58B AUD	2.5	25.7	19.7	19.7

				Revenue Growth	P/S to Growth
AU	T	Telstra Group Ltd F:5KB	Average P/S: 2.1 2.6	3%	0.9
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.5	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	2.5	3%	0.8

				Earnings Growth	PEG
AU	T	Telstra Group Ltd F:5KB	Average P/E: 20.1 26.2	7%	3.7
US		Verizon Communications Inc NYSE:VZ	12.5	14%	0.9
US		AT&T Inc NYSE:T	8.9	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.5	12%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.8	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.8	5%	3.2
SG		Singapore Telecommunications Ltd SGX:Z74	13.5	0%	N/A
FR		Orange SA PAR:ORA	47.9	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	29.4	8%	3.7
AU		Telstra Corporation Ltd ASX:TLS	25.7	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
AU	T	Telstra Group Ltd F:5KB	Average EV/EBITDA: 11.2 20	36%	0.6
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US		AT&T Inc NYSE:T	6.6	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.4	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	15.3	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.8	6%	4
FR		Orange SA PAR:ORA	5.8	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.6	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	19.7	36%	0.5

				EBIT Growth	EV/EBIT to Growth
AU	T	Telstra Group Ltd F:5KB	Average EV/EBIT: 19.5 20	6%	3.3
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12.2	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.3	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	15.3	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	62.3	12%	5.2
FR		Orange SA PAR:ORA	16	3%	5.3
SA		Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH		Swisscom AG SIX:SCMN	25.7	5%	5.1
AU		Telstra Corporation Ltd ASX:TLS	19.7	6%	3.3

Telstra Group Ltd
F:5KB

Relative Value

Valuation Multiples

Multiples Across Competitors

5KB Competitors Multiples
Telstra Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Telstra Group Ltd F:5KB

Relative Value

Valuation Multiples

Multiples Across Competitors

5KB Competitors Multiples Telstra Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Telstra Group Ltd
F:5KB

5KB Competitors Multiples
Telstra Group Ltd Competitors