Gateley (Holdings) PLC
F:5I2

Watchlist Manager
Gateley (Holdings) PLC Logo
Gateley (Holdings) PLC
F:5I2
Watchlist
Price: 0.785 EUR -1.26% Market Closed
Market Cap: €104.6m

Relative Value

The Relative Value of one 5I2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.785 EUR, Gateley (Holdings) PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5I2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

5I2 Competitors Multiples
Gateley (Holdings) PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Gateley (Holdings) PLC
F:5I2
106.9m EUR 0.5 20.9 9.2 20.5
UK
Relx PLC
LSE:REL
47.5B GBP 4.9 23 14.4 18.1
CA
Thomson Reuters Corp
TSX:TRI
62.2B CAD 6.1 30.5 15.1 21.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
25.5B GBP 4.3 24.9 13.7 19.4
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1B USD 9.2 31 17.4 21.5
US
Equifax Inc
NYSE:EFX
23.1B USD 3.8 34.9 14.8 24.2
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 26.5 13.1 19.3
US
Leidos Holdings Inc
NYSE:LDOS
21.9B USD 1.3 15.1 10.6 12.1
US
CoStar Group Inc
NASDAQ:CSGP
18.9B USD 5.8 2 702.3 95.7 -253.9
NL
Wolters Kluwer NV
AEX:WKL
15.4B EUR 2.5 11.6 9.2 12.1
P/E Multiple
Earnings Growth PEG
UK
Gateley (Holdings) PLC
F:5I2
Average P/E: 268.8
20.9
139%
0.2
UK
Relx PLC
LSE:REL
23
17%
1.4
CA
Thomson Reuters Corp
TSX:TRI
30.5
21%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.9
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
31
15%
2.1
US
Equifax Inc
NYSE:EFX
34.9
32%
1.1
CH
SGS SA
SIX:SGSN
26.5
12%
2.2
US
Leidos Holdings Inc
NYSE:LDOS
15.1
7%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
2 702.3
418%
6.5
NL
Wolters Kluwer NV
AEX:WKL
11.6
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Gateley (Holdings) PLC
F:5I2
Average EV/EBITDA: 21.8
9.2
32%
0.3
UK
Relx PLC
LSE:REL
14.4
9%
1.6
CA
Thomson Reuters Corp
TSX:TRI
15.1
9%
1.7
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
13.7
10%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
17.4
8%
2.2
US
Equifax Inc
NYSE:EFX
14.8
14%
1.1
CH
SGS SA
SIX:SGSN
13.1
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
3%
3.5
US
CoStar Group Inc
NASDAQ:CSGP
95.7
91%
1.1
NL
Wolters Kluwer NV
AEX:WKL
9.2
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Gateley (Holdings) PLC
F:5I2
Average EV/EBIT: 20.9
20.5
66%
0.3
UK
Relx PLC
LSE:REL
18.1
12%
1.5
CA
Thomson Reuters Corp
TSX:TRI
21.7
13%
1.7
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
19.4
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
21.5
10%
2.2
US
Equifax Inc
NYSE:EFX
24.2
22%
1.1
CH
SGS SA
SIX:SGSN
19.3
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.1
5%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -253.9 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
12.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett