I

IAA Inc
F:3NI

Watchlist Manager
IAA Inc
F:3NI
Watchlist
Price: 36.8 EUR -1.08% Market Closed
Market Cap: €4.9B

Relative Value

There is not enough data to reliably calculate the relative value of 3NI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3NI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

3NI Competitors Multiples
IAA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
US
Cintas Corp
NASDAQ:CTAS
77.7B USD 7.2 41.1 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
33B USD 7.2 21.2 14.7 16.6
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.3 16.4 16.4
US
RB Global Inc
F:J1F
16.3B EUR 4.1 49.8 17.2 28.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.2B CAD 4.1 48.7 16.8 27.8
FR
Spie SA
PAR:SPIE
7.8B EUR 0.7 44.1 8.4 14.9
US
Aurora Innovation Inc
NASDAQ:AUR
7.9B USD 2 642.5 -9.7 -7.6 -7.4
FR
Elis SA
PAR:ELIS
6B EUR 1.3 16.2 5.6 14.2
US
VSE Corp
NASDAQ:VSEC
5.7B USD 5.1 509.6 48.6 70
DK
Iss A/S
CSE:ISS
35.2B DKK 0.4 13.5 7.8 10.8
P/S Multiple
Revenue Growth P/S to Growth
US
I
IAA Inc
F:3NI
Average P/S: 243.5
2.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.2
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.1
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 642.5
513%
5.2
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.1
18%
0.3
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
US
I
IAA Inc
F:3NI
Average P/E: 78.6
19.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.1
11%
3.7
US
Copart Inc
NASDAQ:CPRT
21.2
5%
4.2
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
US
RB Global Inc
F:J1F
49.8
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.7
48%
1
FR
Spie SA
PAR:SPIE
44.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.7 N/A N/A
FR
Elis SA
PAR:ELIS
16.2
14%
1.2
US
VSE Corp
NASDAQ:VSEC
509.6
108%
4.7
DK
Iss A/S
CSE:ISS
13.5
17%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
IAA Inc
F:3NI
Average EV/EBITDA: 17.5
12.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
14.7
5%
2.9
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
US
RB Global Inc
F:J1F
17.2
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.8
17%
1
FR
Spie SA
PAR:SPIE
8.4
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
US
VSE Corp
NASDAQ:VSEC
48.6
39%
1.2
DK
Iss A/S
CSE:ISS
7.8
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
IAA Inc
F:3NI
Average EV/EBIT: 24.7
16.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.1
10%
3.2
US
Copart Inc
NASDAQ:CPRT
16.6
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
US
RB Global Inc
F:J1F
28.4
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.8
24%
1.2
FR
Spie SA
PAR:SPIE
14.9
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
14.2
10%
1.4
US
VSE Corp
NASDAQ:VSEC
70
26%
2.7
DK
Iss A/S
CSE:ISS
10.8
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett