DCF Value

The DCF Value for Bodycote PLC (21T) under the Base Case is 8.04 EUR. Compared with the current market price of 10.9 EUR, the stock appears Overvalued by 26% .

Key assumptions
21T DCF Value
Base Case
8.04
Overvaluation 26%
DCF Value
Price €10.9
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time