Summerset Group Holdings Ltd
F:20S
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Summerset Group Holdings Ltd
F:20S
|
NZ |
|
Arch Biopartners Inc
XTSX:ARCH
|
CA |
|
Lindian Resources Ltd
ASX:LIN
|
AU |
|
First Resources Ltd
SGX:EB5
|
SG |
|
T
|
Tabcorp Holdings Ltd
DUS:THL
|
AU |
|
Gaztransport et Technigaz SA
F:9TG0
|
FR |
|
D
|
Derwent London PLC
OTC:DWVYF
|
UK |
|
S
|
Sixt SE
XHAM:SIX2
|
DE |
|
Mega Uranium Ltd
OTC:MGAFF
|
CA |
|
Z
|
ZCZL Industrial Technology Group Co Ltd
F:ZGC
|
CN |
|
G
|
Goldex Resources Corp
OTC:GDXRF
|
CA |
|
C
|
Comfortdelgro Corporation Ltd
SWB:VZ1
|
SG |
|
A
|
Air Busan Co Ltd
KRX:298690
|
KR |
|
Itaconix PLC
LSE:ITX
|
UK |
|
Colefax Group PLC
LSE:CFX
|
UK |
|
Parkland Corp
TSX:PKI
|
CA |
|
H
|
HD Hyundai Mipo Co Ltd
KRX:010620
|
KR |
|
Enablence Technologies Inc
XTSX:ENA
|
CA |
|
H
|
HF Sinclair Corp
F:HL80
|
US |
|
G
|
Greatland Gold PLC
XMUN:U0Y
|
AU |
|
InPost SA
F:669
|
LU |
|
Associated Capital Group Inc
OTC:ACGP
|
US |
|
Autosports Group Ltd
ASX:ASG
|
AU |
|
Unibail-Rodamco-Westfield SE
PAR:URW
|
FR |
Discount Rate
20S Cost of Equity
Discount Rate
20S's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.33%. The Beta, indicating the stock's volatility relative to the market, is 0.82, while the current Risk-Free Rate, based on government bond yields, is 4.81%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
20S WACC
Discount Rate
20S's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.46%. This includes the cost of equity at 8.33%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.64%, reflecting the interest rate on 20S's debt adjusted for tax benefits. The weight of debt in the capital structure is 48.87%.
What is 20S's discount rate?
20S's current Cost of Equity is 8.33%, while its WACC stands at 9.46%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 20S calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
20S
How is WACC for 20S calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
20S