Artisanal Spirits Company PLC
F:045
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Artisanal Spirits Company PLC
F:045
|
UK |
|
K
|
Kirin Holdings Co Ltd
DUS:KIR
|
JP |
|
Arca Continental SAB de CV
F:AJZ
|
MX |
|
WuXi AppTec Co Ltd
SSE:603259
|
CN |
|
H
|
Henry Schein Inc
SWB:HS2
|
US |
|
N
|
News Corp
LSE:0K7V
|
US |
|
C
|
Charles Schwab Corp
XMUN:SWG
|
US |
|
DIRTT Environmental Solutions Ltd
OTC:DRTTF
|
CA |
Income Statement
Earnings Waterfall
Artisanal Spirits Company PLC
Income Statement
Artisanal Spirits Company PLC
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
1
|
0
|
2
|
0
|
2
|
1
|
2
|
|
| Revenue |
22
N/A
|
22
+1%
|
24
+6%
|
23
-1%
|
24
+1%
|
23
-2%
|
20
-14%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Gross Profit |
14
N/A
|
14
0%
|
15
+8%
|
15
+1%
|
15
-1%
|
14
-5%
|
11
-21%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(15)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
| Selling, General & Administrative |
(15)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
| Operating Income |
(2)
N/A
|
(4)
-132%
|
(2)
+40%
|
(1)
+48%
|
(1)
+35%
|
(1)
-70%
|
(5)
-281%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-116%
|
(4)
+20%
|
(3)
+12%
|
(3)
0%
|
(4)
-16%
|
(7)
-93%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(7)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Income |
(2)
N/A
|
(4)
-101%
|
(4)
+5%
|
(3)
+12%
|
(3)
+3%
|
(4)
-15%
|
(7)
-91%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.06
-100%
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.1
-100%
|
|