Scandinavian Medical Solutions A/S
CSE:SMSMED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (31.4), the stock would be worth kr-11.04 (490% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -8 | kr2.83 |
0%
|
| 3-Year Average | 31.4 | kr-11.04 |
-490%
|
| 5-Year Average | 31.4 | kr-11.04 |
-490%
|
| Industry Average | 29.1 | kr-10.23 |
-462%
|
| Country Average | 16.8 | kr-5.92 |
-309%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
S
|
Scandinavian Medical Solutions A/S
CSE:SMSMED
|
78.4m DKK | -8 | 3 013.6 | |
| US |
|
Mckesson Corp
NYSE:MCK
|
100.1B USD | 12.5 | 23.1 | |
| US |
|
Cencora Inc
NYSE:COR
|
59.1B USD | 19.7 | 36.4 | |
| US |
A
|
Amerisourcebergen Corp
LSE:0HF3
|
59.5B USD | 19.8 | 36.6 | |
| US |
|
Cardinal Health Inc
NYSE:CAH
|
46.1B USD | 6.8 | 27.7 | |
| AU |
|
Sigma Healthcare Ltd
ASX:SIG
|
32.3B AUD | 40.9 | 35.5 | |
| CN |
|
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
|
63.4B CNY | 21.6 | 11.1 | |
| US |
|
Henry Schein Inc
NASDAQ:HSIC
|
8.6B USD | 8.9 | 21.5 | |
| CN |
|
Huadong Medicine Co Ltd
SZSE:000963
|
58.5B CNY | 136.2 | 20.6 | |
| KR |
|
Celltrion Healthcare Co Ltd
KOSDAQ:091990
|
12.2T KRW | -236.8 | 89.6 | |
| CN |
|
Sinopharm Group Co Ltd
HKEX:1099
|
57.6B HKD | -35.6 | 7.2 |
Market Distribution
| Min | 1.1 |
| 30th Percentile | 12.2 |
| Median | 16.8 |
| 70th Percentile | 29.1 |
| Max | 349.5 |
Other Multiples
Scandinavian Medical Solutions A/S
Glance View
Scandinavian Medical Solutions A/S provides medical imaging equipment and innovative healthcare solutions. The firm's offering includes Magnetic Resonance Imaging (MRI) devices, devices for ultrasound scanning, linear accelerators and mammograms, among others. Scandinavian Medical Solutions offers a complete business to business solution which includes the transport of the ton-heavy sensitive machines to hospitals. The firm's goal is to be the first independent European full-service provider of all integrated services for imaging equipment such as rental, sale of spare parts and installation of systems.
