D

Draganfly Inc
CNSX:DPRO

Watchlist Manager
Draganfly Inc
CNSX:DPRO
Watchlist
Price: 8.76 CAD -2.67% Market Closed
Market Cap: CA$197.1m

Relative Value

The Relative Value of one DPRO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 8.76 CAD, Draganfly Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DPRO Competitors Multiples
Draganfly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Draganfly Inc
CNSX:DPRO
203.8m CAD 27.4 -11.3 -8.1 -7.9
US
RTX Corp
LSE:0R2N
277.9B USD 3.1 41.3 22.3 32.8
US
Raytheon Technologies Corp
NYSE:RTX
272.2B USD 3.1 40.4 21.9 32.2
US
Boeing Co
NYSE:BA
160.7B USD 1.8 85 -51.1 -32.7
NL
Airbus SE
PAR:AIR
135.4B EUR 1.8 25.9 14.6 22.5
US
Lockheed Martin Corp
NYSE:LMT
149.5B USD 2 29.8 17.5 21.2
FR
Safran SA
PAR:SAF
128.6B EUR 4.1 17.9 20.7 27.4
UK
Rolls-Royce Holdings PLC
LSE:RR
110.2B GBP 5.2 18.9 20.7 24.2
US
Northrop Grumman Corp
NYSE:NOC
104.6B USD 2.5 25 19.9 26.8
US
Howmet Aerospace Inc
NYSE:HWM
97.9B USD 11.9 65 41.5 47
US
General Dynamics Corp
NYSE:GD
96.1B USD 1.8 22.8 16.1 18.9
P/E Multiple
Earnings Growth PEG
CA
D
Draganfly Inc
CNSX:DPRO
Average P/E: 37.2
Negative Multiple: -11.3
N/A N/A
US
RTX Corp
LSE:0R2N
41.3
18%
2.3
US
Raytheon Technologies Corp
NYSE:RTX
40.4
18%
2.2
US
Boeing Co
NYSE:BA
85
53%
1.6
NL
Airbus SE
PAR:AIR
25.9
19%
1.4
US
Lockheed Martin Corp
NYSE:LMT
29.8
16%
1.9
FR
Safran SA
PAR:SAF
17.9
-7%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
25
3%
8.3
US
Howmet Aerospace Inc
NYSE:HWM
65
20%
3.3
US
General Dynamics Corp
NYSE:GD
22.8
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
D
Draganfly Inc
CNSX:DPRO
Average EV/EBITDA: 21.7
Negative Multiple: -8.1
N/A N/A
US
RTX Corp
LSE:0R2N
22.3
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.9
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -51.1 N/A N/A
NL
Airbus SE
PAR:AIR
14.6
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.5
9%
1.9
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
20.7
3%
6.9
US
Northrop Grumman Corp
NYSE:NOC
19.9
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
41.5
16%
2.6
US
General Dynamics Corp
NYSE:GD
16.1
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
Draganfly Inc
CNSX:DPRO
Average EV/EBIT: 28.1
Negative Multiple: -7.9
N/A N/A
US
RTX Corp
LSE:0R2N
32.8
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
32.2
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -32.7 N/A N/A
NL
Airbus SE
PAR:AIR
22.5
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
21.2
11%
1.9
FR
Safran SA
PAR:SAF
27.4
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.2
1%
24.2
US
Northrop Grumman Corp
NYSE:NOC
26.8
8%
3.4
US
Howmet Aerospace Inc
NYSE:HWM
47
17%
2.8
US
General Dynamics Corp
NYSE:GD
18.9
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett