C

CULT Food Science Corp
CNSX:CULT

Watchlist Manager
CULT Food Science Corp
CNSX:CULT
Watchlist
Price: 0.25 CAD -16.67%
Market Cap: CA$612.5k

Cash Flow Statement

Cash Flow Statement
CULT Food Science Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jul-1999 Oct-1999 Jan-2000 Apr-2000 Jul-2000 Oct-2000 Jan-2001 Apr-2001 Jul-2001 Oct-2001 Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(8)
(10)
(9)
(10)
(6)
(5)
(6)
(5)
(5)
(6)
(5)
(8)
(8)
(9)
(8)
(5)
(4)
(4)
(6)
(9)
(10)
(14)
(11)
(8)
(6)
0
0
(0)
(0)
(0)
(1)
(3)
(4)
(6)
(7)
(6)
(5)
(3)
(3)
(3)
(2)
(2)
(2)
(5)
(6)
(6)
(6)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(1)
(1)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
3
4
2
1
1
0
1
1
1
1
1
1
1
1
Other Non-Cash Items
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
1
1
2
3
7
8
6
6
2
1
1
(1)
1
1
1
2
1
2
4
3
2
0
2
6
8
13
8
5
4
(1)
0
0
0
0
1
2
2
3
3
2
1
1
1
1
1
1
0
3
3
4
5
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
3
1
4
4
3
5
3
2
3
1
2
3
0
1
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
1
2
2
3
1
2
3
(2)
(1)
0
(1)
1
2
(1)
1
1
(1)
(2)
(2)
0
1
1
(1)
(0)
0
(0)
0
1
(0)
(0)
0
0
0
(0)
(4)
(1)
(0)
(0)
1
1
0
0
(0)
(0)
0
(0)
(1)
(0)
(0)
0
Cash from Operating Activities
(0)
N/A
(0)
-133%
(0)
+43%
(0)
-225%
(0)
+8%
(0)
+33%
(0)
-38%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-600%
(0)
-14%
(0)
+50%
(0)
-275%
(0)
-120%
(0)
-48%
(0)
+55%
1
N/A
1
-18%
1
+123%
(1)
N/A
(1)
+24%
(1)
+20%
(6)
-921%
(5)
+20%
(4)
+28%
(7)
-81%
(3)
+58%
(2)
+28%
(4)
-90%
(3)
+15%
(5)
-41%
(6)
-33%
(4)
+35%
(2)
+61%
(0)
+78%
0
N/A
(2)
N/A
(2)
-2%
(1)
+55%
0
N/A
(1)
N/A
(1)
+19%
(1)
+43%
(1)
-45%
0
N/A
(0)
N/A
0
N/A
0
-1%
(0)
N/A
(5)
-964%
(3)
+38%
(4)
-22%
(4)
+0%
(3)
+19%
(2)
+35%
(2)
+6%
(2)
+19%
(1)
+5%
(1)
+33%
(1)
+19%
(2)
-127%
(2)
-35%
(3)
-5%
(2)
+15%
(1)
+49%
Investing Cash Flow
Capital Expenditures
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(2)
(6)
(8)
(8)
(12)
(13)
(16)
(16)
(13)
(13)
(15)
(20)
(20)
(17)
(9)
(4)
(4)
(4)
(6)
(7)
(8)
(8)
(6)
(4)
(3)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
1
1
0
(0)
(0)
(0)
0
0
0
1
1
1
1
0
0
1
1
1
1
0
(0)
0
(0)
0
0
0
(2)
0
(4)
(4)
(2)
0
0
(0)
(0)
0
0
(0)
(1)
0
0
0
1
Cash from Investing Activities
(0)
N/A
(0)
+50%
(0)
N/A
(0)
-200%
(0)
+33%
(0)
+50%
(0)
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
-600%
(0)
-29%
(0)
N/A
(0)
-311%
(0)
-19%
(1)
-125%
(2)
-151%
(6)
-137%
(8)
-32%
(8)
-8%
(12)
-41%
(13)
-13%
(17)
-25%
(16)
+4%
(13)
+19%
(12)
+6%
(15)
-24%
(21)
-39%
(20)
+2%
(17)
+15%
(9)
+45%
(4)
+55%
(4)
+8%
(3)
+30%
(5)
-91%
(6)
-17%
(7)
-8%
(8)
-29%
(6)
+27%
(4)
+39%
(2)
+52%
0
N/A
1
+227%
0
-75%
(0)
N/A
(0)
+84%
(0)
-58%
0
N/A
0
N/A
0
N/A
(2)
N/A
0
N/A
(4)
N/A
(4)
-1%
(2)
+42%
0
N/A
0
N/A
(0)
N/A
(0)
-276%
0
N/A
0
N/A
(0)
N/A
(1)
-66%
0
N/A
0
N/A
0
N/A
1
+102%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
6
7
7
7
12
12
17
15
18
17
20
0
0
0
14
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
7
7
8
8
2
1
2
1
1
1
0
1
2
2
0
1
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
4
14
17
18
13
9
9
11
10
8
6
5
6
2
1
(1)
1
1
1
1
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
1
(0)
1
2
1
0
0
(0)
(0)
0
(1)
0
(1)
0
0
0
1
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
+275%
0
N/A
0
N/A
0
N/A
0
-93%
0
N/A
0
N/A
(0)
N/A
0
N/A
0
+700%
0
+513%
0
-2%
0
N/A
1
+160%
2
+30%
6
+280%
7
+15%
7
-4%
7
+8%
13
+76%
13
+3%
17
+27%
16
-3%
20
+19%
18
-7%
18
+1%
27
+46%
17
-39%
18
+8%
13
-27%
8
-40%
10
+26%
12
+20%
10
-19%
9
-3%
6
-40%
5
-6%
7
+40%
3
-54%
2
-28%
(1)
N/A
1
N/A
1
+20%
1
-6%
1
+5%
0
-98%
0
-6%
0
+131%
0
N/A
7
+14 741%
7
+4%
8
+14%
8
+1%
1
-83%
1
-16%
2
+29%
1
-6%
1
N/A
1
-2%
0
-96%
1
+1 875%
2
+120%
3
+11%
2
-1%
2
-39%
0
-78%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Net Change in Cash
(0)
N/A
(0)
+20%
(0)
+75%
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
-6%
0
-77%
1
+843%
0
-55%
3
+960%
1
-69%
(0)
N/A
(0)
-160%
3
N/A
(1)
N/A
(0)
+57%
0
N/A
0
N/A
1
+227%
(0)
N/A
(0)
-277%
(6)
-2 097%
(1)
+81%
(0)
+93%
0
N/A
1
+316%
3
+124%
0
-85%
2
+271%
(1)
N/A
(3)
-120%
(0)
+84%
(2)
-349%
(0)
+94%
(0)
-19%
0
N/A
0
-71%
0
+67%
(0)
N/A
0
N/A
0
-98%
0
+5 340%
0
-1%
5
+8 926%
2
-58%
1
-46%
0
-58%
(5)
N/A
(2)
+59%
(0)
+77%
(1)
-20%
(0)
+29%
(0)
+85%
(1)
-1 529%
(0)
+81%
(0)
-30%
0
N/A
0
-100%
(0)
N/A
(0)
+80%
Free Cash Flow
Free Cash Flow
(0)
N/A
(0)
-133%
(0)
+43%
(0)
-225%
(0)
-8%
(0)
+43%
(0)
-63%
(0)
+85%
(0)
+50%
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-1 400%
(0)
+33%
(0)
-240%
(1)
-74%
(1)
-114%
(3)
-136%
(6)
-105%
(7)
-14%
(8)
-11%
(10)
-30%
(14)
-39%
(17)
-22%
(17)
+2%
(20)
-18%
(18)
+10%
(19)
-6%
(27)
-43%
(23)
+16%
(19)
+17%
(13)
+30%
(8)
+43%
(8)
-13%
(10)
-18%
(10)
-3%
(9)
+15%
(8)
+9%
(8)
0%
(8)
+4%
(6)
+24%
(4)
+40%
(0)
+90%
(2)
-365%
(1)
+18%
(1)
+41%
(1)
-36%
0
N/A
(0)
N/A
0
N/A
0
-1%
(0)
N/A
(5)
-964%
(3)
+38%
(4)
-22%
(4)
+0%
(3)
+19%
(2)
+35%
(2)
+6%
(2)
+19%
(1)
+5%
(1)
+33%
(1)
+19%
(2)
-127%
(2)
-35%
(3)
-5%
(2)
+15%
(1)
+49%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett