CULT Food Science Corp
CNSX:CULT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CULT Food Science Corp
CNSX:CULT
|
CA |
|
Horiba Ltd
TSE:6856
|
JP |
|
East Money Information Co Ltd
SZSE:300059
|
CN |
|
Amvis Holdings Inc
TSE:7071
|
JP |
|
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
IN |
|
Z
|
Ziel Home Furnishing Technology Co Ltd
SZSE:301376
|
CN |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
Cash Flow Statement
Cash Flow Statement
CULT Food Science Corp
| Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Jan-2001 | Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(8)
|
(10)
|
(9)
|
(10)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(8)
|
(8)
|
(9)
|
(8)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(10)
|
(14)
|
(11)
|
(8)
|
(6)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
7
|
8
|
6
|
6
|
2
|
1
|
1
|
(1)
|
1
|
1
|
1
|
2
|
1
|
2
|
4
|
3
|
2
|
0
|
2
|
6
|
8
|
13
|
8
|
5
|
4
|
(1)
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
3
|
4
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
1
|
4
|
4
|
3
|
5
|
3
|
2
|
3
|
1
|
2
|
3
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
3
|
1
|
2
|
3
|
(2)
|
(1)
|
0
|
(1)
|
1
|
2
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
0
|
1
|
1
|
(1)
|
(0)
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(4)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-133%
|
(0)
+43%
|
(0)
-225%
|
(0)
+8%
|
(0)
+33%
|
(0)
-38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
-14%
|
(0)
+50%
|
(0)
-275%
|
(0)
-120%
|
(0)
-48%
|
(0)
+55%
|
1
N/A
|
1
-18%
|
1
+123%
|
(1)
N/A
|
(1)
+24%
|
(1)
+20%
|
(6)
-921%
|
(5)
+20%
|
(4)
+28%
|
(7)
-81%
|
(3)
+58%
|
(2)
+28%
|
(4)
-90%
|
(3)
+15%
|
(5)
-41%
|
(6)
-33%
|
(4)
+35%
|
(2)
+61%
|
(0)
+78%
|
0
N/A
|
(2)
N/A
|
(2)
-2%
|
(1)
+55%
|
0
N/A
|
(1)
N/A
|
(1)
+19%
|
(1)
+43%
|
(1)
-45%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-1%
|
(0)
N/A
|
(5)
-964%
|
(3)
+38%
|
(4)
-22%
|
(4)
+0%
|
(3)
+19%
|
(2)
+35%
|
(2)
+6%
|
(2)
+19%
|
(1)
+5%
|
(1)
+33%
|
(1)
+19%
|
(2)
-127%
|
(2)
-35%
|
(3)
-5%
|
(2)
+15%
|
(1)
+49%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(6)
|
(8)
|
(8)
|
(12)
|
(13)
|
(16)
|
(16)
|
(13)
|
(13)
|
(15)
|
(20)
|
(20)
|
(17)
|
(9)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(6)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(4)
|
(4)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
-200%
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
-29%
|
(0)
N/A
|
(0)
-311%
|
(0)
-19%
|
(1)
-125%
|
(2)
-151%
|
(6)
-137%
|
(8)
-32%
|
(8)
-8%
|
(12)
-41%
|
(13)
-13%
|
(17)
-25%
|
(16)
+4%
|
(13)
+19%
|
(12)
+6%
|
(15)
-24%
|
(21)
-39%
|
(20)
+2%
|
(17)
+15%
|
(9)
+45%
|
(4)
+55%
|
(4)
+8%
|
(3)
+30%
|
(5)
-91%
|
(6)
-17%
|
(7)
-8%
|
(8)
-29%
|
(6)
+27%
|
(4)
+39%
|
(2)
+52%
|
0
N/A
|
1
+227%
|
0
-75%
|
(0)
N/A
|
(0)
+84%
|
(0)
-58%
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
-1%
|
(2)
+42%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-276%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-66%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+102%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
7
|
7
|
7
|
12
|
12
|
17
|
15
|
18
|
17
|
20
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
8
|
8
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
0
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
4
|
14
|
17
|
18
|
13
|
9
|
9
|
11
|
10
|
8
|
6
|
5
|
6
|
2
|
1
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
(0)
|
1
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+275%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-93%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+700%
|
0
+513%
|
0
-2%
|
0
N/A
|
1
+160%
|
2
+30%
|
6
+280%
|
7
+15%
|
7
-4%
|
7
+8%
|
13
+76%
|
13
+3%
|
17
+27%
|
16
-3%
|
20
+19%
|
18
-7%
|
18
+1%
|
27
+46%
|
17
-39%
|
18
+8%
|
13
-27%
|
8
-40%
|
10
+26%
|
12
+20%
|
10
-19%
|
9
-3%
|
6
-40%
|
5
-6%
|
7
+40%
|
3
-54%
|
2
-28%
|
(1)
N/A
|
1
N/A
|
1
+20%
|
1
-6%
|
1
+5%
|
0
-98%
|
0
-6%
|
0
+131%
|
0
N/A
|
7
+14 741%
|
7
+4%
|
8
+14%
|
8
+1%
|
1
-83%
|
1
-16%
|
2
+29%
|
1
-6%
|
1
N/A
|
1
-2%
|
0
-96%
|
1
+1 875%
|
2
+120%
|
3
+11%
|
2
-1%
|
2
-39%
|
0
-78%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+20%
|
(0)
+75%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-6%
|
0
-77%
|
1
+843%
|
0
-55%
|
3
+960%
|
1
-69%
|
(0)
N/A
|
(0)
-160%
|
3
N/A
|
(1)
N/A
|
(0)
+57%
|
0
N/A
|
0
N/A
|
1
+227%
|
(0)
N/A
|
(0)
-277%
|
(6)
-2 097%
|
(1)
+81%
|
(0)
+93%
|
0
N/A
|
1
+316%
|
3
+124%
|
0
-85%
|
2
+271%
|
(1)
N/A
|
(3)
-120%
|
(0)
+84%
|
(2)
-349%
|
(0)
+94%
|
(0)
-19%
|
0
N/A
|
0
-71%
|
0
+67%
|
(0)
N/A
|
0
N/A
|
0
-98%
|
0
+5 340%
|
0
-1%
|
5
+8 926%
|
2
-58%
|
1
-46%
|
0
-58%
|
(5)
N/A
|
(2)
+59%
|
(0)
+77%
|
(1)
-20%
|
(0)
+29%
|
(0)
+85%
|
(1)
-1 529%
|
(0)
+81%
|
(0)
-30%
|
0
N/A
|
0
-100%
|
(0)
N/A
|
(0)
+80%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-133%
|
(0)
+43%
|
(0)
-225%
|
(0)
-8%
|
(0)
+43%
|
(0)
-63%
|
(0)
+85%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 400%
|
(0)
+33%
|
(0)
-240%
|
(1)
-74%
|
(1)
-114%
|
(3)
-136%
|
(6)
-105%
|
(7)
-14%
|
(8)
-11%
|
(10)
-30%
|
(14)
-39%
|
(17)
-22%
|
(17)
+2%
|
(20)
-18%
|
(18)
+10%
|
(19)
-6%
|
(27)
-43%
|
(23)
+16%
|
(19)
+17%
|
(13)
+30%
|
(8)
+43%
|
(8)
-13%
|
(10)
-18%
|
(10)
-3%
|
(9)
+15%
|
(8)
+9%
|
(8)
0%
|
(8)
+4%
|
(6)
+24%
|
(4)
+40%
|
(0)
+90%
|
(2)
-365%
|
(1)
+18%
|
(1)
+41%
|
(1)
-36%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-1%
|
(0)
N/A
|
(5)
-964%
|
(3)
+38%
|
(4)
-22%
|
(4)
+0%
|
(3)
+19%
|
(2)
+35%
|
(2)
+6%
|
(2)
+19%
|
(1)
+5%
|
(1)
+33%
|
(1)
+19%
|
(2)
-127%
|
(2)
-35%
|
(3)
-5%
|
(2)
+15%
|
(1)
+49%
|
|