Endurance Technologies Ltd
BSE:540153
Balance Sheet
Balance Sheet Decomposition
Endurance Technologies Ltd
Endurance Technologies Ltd
Balance Sheet
Endurance Technologies Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
546
|
857
|
908
|
897
|
880
|
1 328
|
1 236
|
1 040
|
900
|
1 656
|
2 196
|
5 026
|
5 377
|
6 209
|
5 133
|
4 026
|
2 877
|
5 046
|
10 189
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
798
|
797
|
1 016
|
900
|
1 656
|
2 196
|
5 026
|
5 377
|
5 219
|
5 133
|
3 276
|
2 847
|
5 046
|
10 189
|
|
| Cash Equivalents |
546
|
857
|
908
|
897
|
880
|
530
|
439
|
24
|
0
|
0
|
0
|
0
|
0
|
990
|
0
|
750
|
30
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
472
|
316
|
449
|
348
|
1 684
|
4 466
|
4 907
|
6 464
|
7 651
|
7 890
|
|
| Total Receivables |
1 246
|
3 399
|
5 276
|
4 211
|
5 387
|
6 585
|
6 774
|
7 458
|
6 671
|
6 715
|
8 475
|
10 249
|
9 933
|
7 585
|
12 658
|
11 932
|
13 646
|
15 607
|
16 912
|
|
| Accounts Receivables |
11
|
255
|
22
|
44
|
116
|
376
|
132
|
81
|
5 787
|
5 928
|
7 609
|
9 688
|
9 251
|
6 727
|
10 410
|
9 704
|
11 620
|
12 624
|
14 186
|
|
| Other Receivables |
1 235
|
3 144
|
5 254
|
4 167
|
5 271
|
6 209
|
6 642
|
7 377
|
884
|
787
|
866
|
561
|
682
|
858
|
2 248
|
2 228
|
2 026
|
2 983
|
2 726
|
|
| Inventory |
501
|
1 320
|
2 258
|
1 701
|
1 768
|
2 228
|
2 247
|
2 651
|
4 170
|
4 453
|
4 910
|
5 647
|
5 844
|
5 833
|
6 514
|
7 287
|
8 653
|
9 153
|
9 844
|
|
| Other Current Assets |
338
|
210
|
263
|
139
|
35
|
274
|
390
|
264
|
136
|
126
|
120
|
131
|
153
|
165
|
161
|
342
|
279
|
337
|
1 104
|
|
| Total Current Assets |
2 632
|
5 787
|
8 704
|
6 948
|
8 071
|
10 415
|
10 647
|
11 414
|
11 878
|
13 422
|
16 016
|
21 501
|
21 655
|
21 476
|
28 932
|
28 494
|
31 919
|
37 794
|
45 939
|
|
| PP&E Net |
3 585
|
8 518
|
10 193
|
12 569
|
10 549
|
11 266
|
10 868
|
11 380
|
11 918
|
15 257
|
15 168
|
17 346
|
21 009
|
25 169
|
24 439
|
25 749
|
28 030
|
32 904
|
39 026
|
|
| PP&E Gross |
3 585
|
8 518
|
10 193
|
12 569
|
10 549
|
11 266
|
10 868
|
11 380
|
0
|
15 257
|
15 168
|
17 346
|
21 009
|
25 169
|
24 439
|
25 749
|
28 030
|
32 904
|
39 026
|
|
| Accumulated Depreciation |
975
|
2 815
|
6 140
|
8 260
|
7 977
|
9 465
|
10 967
|
12 945
|
0
|
2 447
|
4 950
|
8 250
|
11 456
|
15 726
|
19 256
|
21 905
|
25 469
|
29 379
|
34 004
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
99
|
92
|
90
|
76
|
176
|
252
|
274
|
281
|
529
|
808
|
834
|
1 207
|
1 068
|
1 080
|
|
| Goodwill |
0
|
428
|
1 177
|
570
|
1 026
|
1 150
|
1 168
|
1 379
|
1 316
|
1 469
|
1 355
|
1 577
|
1 520
|
1 624
|
1 740
|
1 757
|
3 900
|
3 923
|
3 405
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
251
|
375
|
501
|
819
|
642
|
594
|
939
|
1 090
|
1 517
|
777
|
896
|
1 785
|
1 758
|
835
|
|
| Long-Term Investments |
0
|
1 151
|
720
|
2
|
0
|
3
|
82
|
95
|
10
|
10
|
10
|
10
|
13
|
12
|
12
|
12
|
255
|
276
|
157
|
|
| Other Long-Term Assets |
1
|
28
|
249
|
394
|
103
|
174
|
196
|
316
|
1 869
|
1 842
|
1 717
|
1 766
|
2 294
|
372
|
767
|
835
|
929
|
1 134
|
951
|
|
| Other Assets |
0
|
428
|
1 177
|
570
|
1 026
|
1 150
|
1 168
|
1 379
|
1 316
|
1 469
|
1 355
|
1 577
|
1 520
|
1 624
|
1 740
|
1 757
|
3 900
|
3 923
|
3 405
|
|
| Total Assets |
6 219
N/A
|
15 912
+156%
|
21 044
+32%
|
20 483
-3%
|
19 750
-4%
|
23 358
+18%
|
23 428
+0%
|
25 175
+7%
|
27 886
+11%
|
32 819
+18%
|
35 112
+7%
|
43 413
+24%
|
47 860
+10%
|
50 699
+6%
|
57 475
+13%
|
58 576
+2%
|
68 025
+16%
|
78 857
+16%
|
91 393
+16%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1 103
|
2 143
|
3 513
|
3 479
|
4 718
|
235
|
164
|
320
|
6 709
|
7 385
|
8 642
|
11 284
|
11 735
|
10 662
|
12 783
|
12 413
|
14 257
|
16 045
|
19 743
|
|
| Accrued Liabilities |
0
|
16
|
35
|
71
|
40
|
335
|
321
|
343
|
342
|
399
|
592
|
735
|
791
|
600
|
937
|
931
|
1 178
|
1 110
|
1 124
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3 551
|
4 377
|
1 283
|
1 659
|
1 869
|
1 736
|
1 783
|
2 120
|
1 461
|
450
|
314
|
216
|
36
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 183
|
1 711
|
2 088
|
2 037
|
2 281
|
1 782
|
2 555
|
1 721
|
2 014
|
2 169
|
1 883
|
1 963
|
2 650
|
3 204
|
|
| Other Current Liabilities |
461
|
780
|
1 220
|
1 288
|
1 193
|
6 590
|
5 738
|
7 276
|
1 044
|
1 824
|
1 268
|
1 215
|
1 477
|
907
|
894
|
1 031
|
1 693
|
2 534
|
2 847
|
|
| Total Current Liabilities |
1 563
|
2 940
|
4 768
|
4 837
|
5 951
|
12 894
|
12 311
|
11 310
|
11 791
|
13 759
|
14 019
|
17 571
|
17 843
|
15 644
|
17 234
|
16 572
|
19 307
|
22 374
|
26 918
|
|
| Long-Term Debt |
3 150
|
8 849
|
12 361
|
12 093
|
10 494
|
4 097
|
3 467
|
3 685
|
4 103
|
4 163
|
3 422
|
3 803
|
3 464
|
4 021
|
3 792
|
2 099
|
2 969
|
4 967
|
6 232
|
|
| Deferred Income Tax |
249
|
439
|
607
|
388
|
249
|
83
|
44
|
23
|
14
|
11
|
8
|
17
|
161
|
79
|
5
|
6
|
5
|
144
|
134
|
|
| Minority Interest |
154
|
243
|
656
|
515
|
99
|
12
|
15
|
114
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
240
|
208
|
15
|
14
|
176
|
234
|
237
|
298
|
388
|
370
|
292
|
745
|
895
|
823
|
699
|
1 622
|
1 597
|
935
|
|
| Total Liabilities |
5 116
N/A
|
12 710
+148%
|
18 599
+46%
|
17 848
-4%
|
16 807
-6%
|
17 261
+3%
|
16 072
-7%
|
15 370
-4%
|
16 313
+6%
|
18 321
+12%
|
17 819
-3%
|
21 684
+22%
|
22 214
+2%
|
20 639
-7%
|
21 854
+6%
|
19 376
-11%
|
23 903
+23%
|
29 083
+22%
|
34 219
+18%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
15
|
17
|
170
|
170
|
587
|
199
|
193
|
193
|
176
|
176
|
1 407
|
1 407
|
1 407
|
1 407
|
1 407
|
1 407
|
1 407
|
1 407
|
1 407
|
|
| Retained Earnings |
1 087
|
1 599
|
769
|
944
|
985
|
3 997
|
5 649
|
7 609
|
10 029
|
12 514
|
15 713
|
19 195
|
23 438
|
27 192
|
32 373
|
36 150
|
40 070
|
45 860
|
53 001
|
|
| Additional Paid In Capital |
0
|
1 616
|
1 463
|
1 392
|
1 392
|
1 786
|
1 368
|
1 368
|
1 368
|
1 368
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
|
| Other Equity |
0
|
31
|
42
|
129
|
21
|
116
|
147
|
635
|
0
|
440
|
13
|
967
|
642
|
1 301
|
1 681
|
1 483
|
2 484
|
2 347
|
2 606
|
|
| Total Equity |
1 102
N/A
|
3 202
+191%
|
2 445
-24%
|
2 635
+8%
|
2 943
+12%
|
6 097
+107%
|
7 357
+21%
|
9 805
+33%
|
11 573
+18%
|
14 498
+25%
|
17 293
+19%
|
21 729
+26%
|
25 647
+18%
|
30 060
+17%
|
35 621
+18%
|
39 200
+10%
|
44 121
+13%
|
49 774
+13%
|
57 174
+15%
|
|
| Total Liabilities & Equity |
6 219
N/A
|
15 912
+156%
|
21 044
+32%
|
20 483
-3%
|
19 750
-4%
|
23 358
+18%
|
23 428
+0%
|
25 175
+7%
|
27 886
+11%
|
32 819
+18%
|
35 112
+7%
|
43 413
+24%
|
47 860
+10%
|
50 699
+6%
|
57 475
+13%
|
58 576
+2%
|
68 025
+16%
|
78 857
+16%
|
91 393
+16%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
17
|
17
|
17
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
|