WAAREERTL Relative Valuation - Waaree Renewable Technologies Ltd

Watchlist Manager

Watchlist

Price: 809.8 INR -1.05% Market Closed

Market Cap: ₹84.5B

Relative Value

The Relative Value of one WAAREERTL stock under the Base Case scenario is hidden INR. Compared to the current market price of 809.8 INR, Waaree Renewable Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WAAREERTL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Waaree Renewable Technologies Ltd BSE:534618	84.4B INR	3.1	20.3	14.7	15
CN		China Yangtze Power Co Ltd SSE:600900	668.7B CNY	8	20.5	19.7	19.7
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	816.1T IDR	79.2	340.3	113.6	113.6
CN		Huaneng Lancang River Hydropower Inc SSE:600025	189.2B CNY	7.2	22.8	22.2	22.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	181.3B HKD	4.9	29.8	25.3	25.3
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	125.8B CNY	4.3	23.6	34	34
ES	E	EDP Renovaveis SA ELI:EDPR	14.1B EUR	3.7	-23.8	56.1	56.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.5	96.1	21.3	30.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.8B EUR	7.9	21.5	14.7	18.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	76.6B CNY	46.1	17.8	179.6	179.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.8B CAD	1.5	-132.7	9.9	31.9

				Revenue Growth	P/S to Growth
IN		Waaree Renewable Technologies Ltd BSE:534618	Average P/S: 16.1 3.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	8	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	79.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.2	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.9	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.3	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.7	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.5	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.9	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	46.1	8%	5.8
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
IN		Waaree Renewable Technologies Ltd BSE:534618	Average P/E: 65.9 20.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.5	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	340.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.8	7%	3.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	29.8	6%	5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.6	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.8	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	96.1	49%	2
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.5	2%	10.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.8	5%	3.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -132.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Waaree Renewable Technologies Ltd BSE:534618	Average EV/EBITDA: 46.5 14.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.7	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	113.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	21%	1.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.3	5%	5.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	56.1	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.3	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.7	4%	3.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	179.6	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.9	5%	2

				EBIT Growth	EV/EBIT to Growth
IN		Waaree Renewable Technologies Ltd BSE:534618	Average EV/EBIT: 49.6 15	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.7	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	113.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	3%	7.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.3	3%	8.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34	3%	11.3
ES	E	EDP Renovaveis SA ELI:EDPR	56.1	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	30.1	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.7	4%	4.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	179.6	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.9	41%	0.8

Waaree Renewable Technologies Ltd
BSE:534618

Relative Value

Valuation Multiples

Multiples Across Competitors

WAAREERTL Competitors Multiples
Waaree Renewable Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Waaree Renewable Technologies Ltd BSE:534618

Relative Value

Valuation Multiples

Multiples Across Competitors

WAAREERTL Competitors Multiples Waaree Renewable Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Waaree Renewable Technologies Ltd
BSE:534618

WAAREERTL Competitors Multiples
Waaree Renewable Technologies Ltd Competitors