Competent Automobiles Company Ltd
BSE:531041
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Competent Automobiles Company Ltd
BSE:531041
|
IN |
|
G
|
Greatland Resources Ltd
SWB:U0Y
|
AU |
|
S
|
Sumeru Industries Ltd
BSE:530445
|
IN |
|
China Petrochemical Development Corp
TWSE:1314
|
TW |
|
H
|
Humpuss Maritim Internasional Tbk PT
IDX:HUMI
|
ID |
Balance Sheet
Balance Sheet Decomposition
Competent Automobiles Company Ltd
Competent Automobiles Company Ltd
Balance Sheet
Competent Automobiles Company Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
30
|
29
|
47
|
62
|
58
|
71
|
59
|
75
|
319
|
141
|
258
|
632
|
148
|
141
|
170
|
525
|
257
|
152
|
520
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
141
|
170
|
525
|
257
|
74
|
520
|
|
| Cash Equivalents |
30
|
29
|
47
|
62
|
58
|
71
|
59
|
75
|
319
|
141
|
258
|
632
|
0
|
0
|
0
|
0
|
0
|
78
|
0
|
|
| Short-Term Investments |
0
|
9
|
14
|
33
|
49
|
2
|
10
|
0
|
0
|
0
|
0
|
0
|
133
|
102
|
455
|
341
|
72
|
390
|
222
|
|
| Total Receivables |
419
|
259
|
211
|
239
|
186
|
205
|
236
|
227
|
244
|
301
|
254
|
383
|
835
|
453
|
797
|
555
|
444
|
1 205
|
1 302
|
|
| Accounts Receivables |
251
|
0
|
1
|
1
|
1
|
142
|
0
|
177
|
232
|
300
|
254
|
381
|
635
|
117
|
456
|
555
|
444
|
633
|
1 004
|
|
| Other Receivables |
168
|
259
|
210
|
237
|
185
|
63
|
236
|
50
|
12
|
0
|
1
|
2
|
200
|
336
|
341
|
0
|
0
|
571
|
298
|
|
| Inventory |
284
|
343
|
278
|
215
|
420
|
460
|
539
|
635
|
622
|
792
|
498
|
530
|
1 052
|
1 199
|
490
|
694
|
1 117
|
1 857
|
2 087
|
|
| Other Current Assets |
0
|
141
|
129
|
151
|
144
|
1
|
1
|
3
|
43
|
132
|
509
|
306
|
113
|
11
|
37
|
419
|
605
|
20
|
21
|
|
| Total Current Assets |
733
|
780
|
679
|
700
|
856
|
739
|
845
|
940
|
1 227
|
1 366
|
1 519
|
1 851
|
2 281
|
1 907
|
1 875
|
2 534
|
2 495
|
3 623
|
4 152
|
|
| PP&E Net |
304
|
330
|
337
|
345
|
388
|
423
|
505
|
523
|
531
|
552
|
317
|
584
|
697
|
2 129
|
2 113
|
1 920
|
1 887
|
2 451
|
2 994
|
|
| PP&E Gross |
304
|
330
|
337
|
345
|
388
|
423
|
505
|
523
|
0
|
0
|
0
|
0
|
697
|
2 129
|
2 113
|
0
|
0
|
2 451
|
2 994
|
|
| Accumulated Depreciation |
143
|
165
|
187
|
211
|
233
|
259
|
290
|
319
|
0
|
0
|
0
|
0
|
537
|
702
|
785
|
0
|
0
|
770
|
907
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
26
|
1
|
66
|
75
|
0
|
0
|
0
|
0
|
71
|
50
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
118
|
340
|
392
|
396
|
349
|
349
|
420
|
523
|
1 168
|
762
|
889
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
54
|
53
|
11
|
24
|
35
|
93
|
92
|
144
|
118
|
58
|
113
|
96
|
93
|
110
|
|
| Total Assets |
1 036
N/A
|
1 110
+7%
|
1 016
-8%
|
1 045
+3%
|
1 244
+19%
|
1 242
0%
|
1 404
+13%
|
1 615
+15%
|
1 974
+22%
|
2 395
+21%
|
2 321
-3%
|
2 924
+26%
|
3 470
+19%
|
4 573
+32%
|
4 515
-1%
|
5 089
+13%
|
5 645
+11%
|
6 929
+23%
|
8 144
+18%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
10
|
11
|
17
|
12
|
16
|
161
|
243
|
253
|
199
|
115
|
52
|
121
|
60
|
56
|
53
|
54
|
61
|
44
|
159
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
116
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
188
|
150
|
230
|
280
|
666
|
561
|
670
|
1 065
|
1 054
|
622
|
1 293
|
1 679
|
2 613
|
3 188
|
|
| Current Portion of Long-Term Debt |
157
|
180
|
119
|
26
|
122
|
7
|
7
|
15
|
0
|
10
|
11
|
11
|
9
|
86
|
85
|
83
|
94
|
101
|
140
|
|
| Other Current Liabilities |
278
|
310
|
261
|
330
|
311
|
206
|
208
|
258
|
546
|
552
|
540
|
129
|
188
|
151
|
112
|
99
|
141
|
57
|
68
|
|
| Total Current Liabilities |
447
|
503
|
399
|
369
|
452
|
563
|
607
|
756
|
1 024
|
1 343
|
1 163
|
931
|
1 323
|
1 347
|
872
|
1 530
|
1 976
|
2 909
|
3 670
|
|
| Long-Term Debt |
201
|
182
|
142
|
152
|
209
|
25
|
72
|
52
|
36
|
15
|
5
|
25
|
17
|
711
|
955
|
661
|
515
|
520
|
753
|
|
| Deferred Income Tax |
1
|
1
|
2
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
3
|
5
|
7
|
9
|
14
|
20
|
42
|
49
|
73
|
68
|
|
| Total Liabilities |
649
N/A
|
684
+5%
|
539
-21%
|
521
-3%
|
658
+26%
|
591
-10%
|
682
+15%
|
810
+19%
|
1 061
+31%
|
1 361
+28%
|
1 173
-14%
|
962
-18%
|
1 349
+40%
|
2 072
+54%
|
1 847
-11%
|
2 232
+21%
|
2 540
+14%
|
3 502
+38%
|
4 491
+28%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
61
|
61
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
61
|
61
|
63
|
63
|
63
|
63
|
|
| Retained Earnings |
195
|
233
|
272
|
318
|
380
|
446
|
517
|
599
|
850
|
971
|
1 085
|
1 899
|
1 915
|
2 296
|
2 463
|
2 794
|
3 042
|
3 221
|
3 447
|
|
| Additional Paid In Capital |
132
|
132
|
143
|
143
|
143
|
143
|
143
|
143
|
0
|
0
|
0
|
0
|
143
|
144
|
144
|
0
|
0
|
143
|
143
|
|
| Total Equity |
387
N/A
|
426
+10%
|
478
+12%
|
524
+10%
|
586
+12%
|
652
+11%
|
722
+11%
|
805
+11%
|
913
+13%
|
1 033
+13%
|
1 148
+11%
|
1 962
+71%
|
2 121
+8%
|
2 502
+18%
|
2 669
+7%
|
2 857
+7%
|
3 105
+9%
|
3 427
+10%
|
3 653
+7%
|
|
| Total Liabilities & Equity |
1 036
N/A
|
1 110
+7%
|
1 016
-8%
|
1 045
+3%
|
1 244
+19%
|
1 242
0%
|
1 404
+13%
|
1 615
+15%
|
1 974
+22%
|
2 395
+21%
|
2 321
-3%
|
2 924
+26%
|
3 470
+19%
|
4 573
+32%
|
4 515
-1%
|
5 089
+13%
|
5 645
+11%
|
6 929
+23%
|
8 144
+18%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|