U Y Fincorp Ltd
BSE:530579
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
U Y Fincorp Ltd
BSE:530579
|
IN |
Income Statement
Earnings Waterfall
U Y Fincorp Ltd
Income Statement
U Y Fincorp Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
200
N/A
|
541
+171%
|
597
+10%
|
576
-3%
|
172
-70%
|
216
+25%
|
148
-31%
|
202
+37%
|
140
-31%
|
197
+41%
|
509
+158%
|
594
+17%
|
837
+41%
|
832
-1%
|
634
-24%
|
642
+1%
|
556
-13%
|
667
+20%
|
806
+21%
|
967
+20%
|
1 224
+27%
|
1 368
+12%
|
1 529
+12%
|
1 350
-12%
|
1 111
-18%
|
973
-12%
|
793
-19%
|
1 065
+34%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
18
|
15
|
13
|
(7)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(302)
|
(537)
|
(633)
|
(704)
|
(510)
|
(394)
|
(410)
|
(481)
|
(606)
|
(752)
|
(978)
|
(1 134)
|
(1 317)
|
(1 152)
|
(892)
|
(712)
|
(450)
|
(485)
|
|
| Gross Profit |
199
N/A
|
559
+181%
|
612
+9%
|
589
-4%
|
165
-72%
|
207
+25%
|
140
-32%
|
195
+39%
|
132
-32%
|
188
+43%
|
207
+10%
|
57
-72%
|
204
+257%
|
128
-37%
|
124
-3%
|
248
+100%
|
146
-41%
|
187
+28%
|
199
+7%
|
215
+8%
|
246
+14%
|
234
-5%
|
212
-10%
|
197
-7%
|
219
+11%
|
262
+20%
|
343
+31%
|
580
+69%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(139)
|
(321)
|
(327)
|
(324)
|
(127)
|
(131)
|
(124)
|
(106)
|
(19)
|
(19)
|
(21)
|
(20)
|
(33)
|
(34)
|
(34)
|
(56)
|
(34)
|
(54)
|
(55)
|
(36)
|
(390)
|
(378)
|
(358)
|
(376)
|
(52)
|
(83)
|
(117)
|
(155)
|
|
| Selling, General & Administrative |
(11)
|
(27)
|
(30)
|
(30)
|
(12)
|
(13)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(32)
|
(10)
|
(11)
|
(11)
|
(386)
|
(12)
|
(13)
|
(13)
|
(41)
|
(13)
|
(13)
|
(14)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(4)
|
(4)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(10)
|
(15)
|
(19)
|
(19)
|
|
| Other Operating Expenses |
(126)
|
(289)
|
(292)
|
(290)
|
(114)
|
(116)
|
(113)
|
(96)
|
(10)
|
(9)
|
(11)
|
(9)
|
(22)
|
(22)
|
(22)
|
(44)
|
0
|
(42)
|
(42)
|
(23)
|
(3)
|
(364)
|
(343)
|
(357)
|
0
|
(55)
|
(85)
|
(121)
|
|
| Operating Income |
60
N/A
|
238
+297%
|
285
+19%
|
265
-7%
|
38
-86%
|
76
+101%
|
16
-78%
|
89
+438%
|
113
+28%
|
170
+49%
|
185
+9%
|
37
-80%
|
170
+358%
|
94
-45%
|
90
-4%
|
192
+113%
|
112
-42%
|
133
+19%
|
144
+9%
|
179
+24%
|
(144)
N/A
|
(144)
+0%
|
(146)
-2%
|
(179)
-22%
|
167
N/A
|
179
+7%
|
226
+26%
|
425
+88%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
732
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
16
|
2
|
(13)
|
(28)
|
(300)
|
(140)
|
(123)
|
(117)
|
145
|
2
|
(2)
|
(95)
|
(104)
|
242
|
245
|
348
|
343
|
(17)
|
(13)
|
(10)
|
(8)
|
|
| Total Other Income |
0
|
12
|
5
|
5
|
8
|
11
|
9
|
12
|
10
|
11
|
11
|
12
|
12
|
13
|
14
|
15
|
15
|
15
|
748
|
751
|
13
|
752
|
20
|
19
|
19
|
20
|
21
|
18
|
|
| Pre-Tax Income |
60
N/A
|
250
+316%
|
290
+16%
|
270
-7%
|
46
-83%
|
85
+85%
|
22
-74%
|
116
+421%
|
125
+8%
|
167
+33%
|
169
+1%
|
(251)
N/A
|
43
N/A
|
(17)
N/A
|
(14)
+21%
|
352
N/A
|
111
-68%
|
146
+32%
|
797
+445%
|
826
+4%
|
844
+2%
|
852
+1%
|
221
-74%
|
184
-17%
|
169
-8%
|
186
+10%
|
237
+28%
|
435
+84%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(75)
|
(92)
|
(86)
|
(18)
|
(29)
|
(9)
|
(35)
|
(30)
|
(40)
|
(42)
|
69
|
(10)
|
5
|
8
|
(90)
|
(34)
|
(42)
|
(211)
|
(216)
|
(195)
|
(196)
|
(41)
|
(30)
|
(52)
|
(59)
|
(64)
|
(116)
|
|
| Income from Continuing Operations |
40
|
175
|
198
|
184
|
27
|
56
|
13
|
81
|
95
|
127
|
127
|
(183)
|
32
|
(12)
|
(6)
|
262
|
77
|
104
|
586
|
610
|
649
|
657
|
180
|
153
|
117
|
126
|
172
|
319
|
|
| Net Income (Common) |
44
N/A
|
144
+228%
|
130
-10%
|
122
-6%
|
(56)
N/A
|
(18)
+68%
|
(11)
+37%
|
64
N/A
|
107
+68%
|
164
+53%
|
171
+4%
|
(137)
N/A
|
82
N/A
|
(19)
N/A
|
(7)
+65%
|
259
N/A
|
77
-70%
|
126
+63%
|
586
+363%
|
610
+4%
|
649
+6%
|
657
+1%
|
180
-73%
|
153
-15%
|
117
-24%
|
126
+8%
|
172
+37%
|
319
+85%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.71
+238%
|
0.68
-4%
|
0.64
-6%
|
-0.29
N/A
|
-0.09
+69%
|
-0.05
+44%
|
0.33
N/A
|
0.56
+70%
|
0.86
+54%
|
2.08
+142%
|
-0.72
N/A
|
0.43
N/A
|
-0.1
N/A
|
-0.03
+70%
|
1.37
N/A
|
0.41
-70%
|
0.67
+63%
|
3.08
+360%
|
3.23
+5%
|
3.41
+6%
|
3.48
+2%
|
0.95
-73%
|
0.81
-15%
|
0.62
-23%
|
0.66
+6%
|
0.91
+38%
|
1.68
+85%
|
|