Calcom Vision Ltd
BSE:517236
Calcom Vision Ltd
BSE:517236
Price:
73.93
INR
1.5%
Market Closed
Market Cap:
₹1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Calcom Vision Ltd
BSE:517236
|
IN |
|
K
|
Kim Heng Ltd
SGX:5G2
|
SG |
|
P
|
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
|
ID |
|
Next Hydrogen Solutions Inc.
XTSX:NXH
|
CA |
|
S
|
Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
|
CN |
|
Grupo Ortiz Properties SOCIMI SA
MAD:YGOP
|
ES |
|
Runben Biotechnology Co Ltd
SSE:603193
|
CN |
|
Rational AG
XETRA:RAA
|
DE |
|
A
|
Anhui Genuine New Materials Co Ltd
SSE:603429
|
CN |
|
Hoshine Silicon Industry Co Ltd
SSE:603260
|
CN |
|
Shanghai Putailai New Energy Technology Co Ltd
SSE:603659
|
CN |
|
G
|
GMP Property SOCIMI SA
MAD:YGMP
|
ES |
Cash Flow Statement
Cash Flow Statement
Calcom Vision Ltd
Calcom Vision Ltd
Currency: INR
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
3
|
(26)
|
11
|
19
|
14
|
49
|
81
|
56
|
22
|
15
|
20
|
58
|
|
| Depreciation & Amortization |
8
|
9
|
9
|
13
|
18
|
21
|
24
|
27
|
30
|
35
|
40
|
48
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
|
| Other Non-Cash Items |
15
|
14
|
17
|
21
|
23
|
26
|
34
|
45
|
58
|
60
|
61
|
66
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
1
|
8
|
18
|
17
|
7
|
2
|
2
|
|
| Cash Interest Paid |
16
|
14
|
17
|
20
|
23
|
27
|
33
|
40
|
46
|
51
|
57
|
64
|
|
| Change in Working Capital |
(54)
|
3
|
(25)
|
7
|
(109)
|
(240)
|
(150)
|
(134)
|
(148)
|
(51)
|
(9)
|
(6)
|
|
| Cash from Operating Activities |
(28)
N/A
|
(1)
+97%
|
11
N/A
|
61
+450%
|
(54)
N/A
|
(145)
-167%
|
(12)
+92%
|
(6)
+49%
|
(39)
-553%
|
58
N/A
|
111
+91%
|
166
+49%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(28)
|
(30)
|
(21)
|
(27)
|
(56)
|
(60)
|
(80)
|
(112)
|
(135)
|
(159)
|
(230)
|
(232)
|
|
| Other Items |
(3)
|
(0)
|
(8)
|
(9)
|
(14)
|
(19)
|
(13)
|
(41)
|
(37)
|
(20)
|
(35)
|
(23)
|
|
| Cash from Investing Activities |
(31)
N/A
|
(30)
+4%
|
(28)
+5%
|
(37)
-29%
|
(70)
-90%
|
(79)
-12%
|
(93)
-18%
|
(152)
-64%
|
(172)
-13%
|
(180)
-4%
|
(265)
-47%
|
(256)
+3%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
2
|
152
|
152
|
3
|
103
|
20
|
(79)
|
54
|
53
|
|
| Net Issuance of Debt |
60
|
36
|
22
|
(31)
|
(9)
|
115
|
133
|
82
|
157
|
171
|
153
|
101
|
|
| Other |
0
|
0
|
0
|
0
|
(23)
|
(37)
|
(33)
|
(37)
|
40
|
31
|
(57)
|
(64)
|
|
| Cash from Financing Activities |
60
N/A
|
36
-40%
|
22
-40%
|
(29)
N/A
|
119
N/A
|
230
+93%
|
103
-55%
|
148
+44%
|
217
+47%
|
123
-43%
|
149
+21%
|
89
-40%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
1
N/A
|
5
+749%
|
4
-13%
|
(6)
N/A
|
(5)
+15%
|
7
N/A
|
(2)
N/A
|
(10)
-453%
|
6
N/A
|
1
-77%
|
(4)
N/A
|
(1)
+84%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(56)
N/A
|
(30)
+45%
|
(10)
+69%
|
33
N/A
|
(110)
N/A
|
(205)
-86%
|
(92)
+55%
|
(118)
-28%
|
(174)
-48%
|
(101)
+42%
|
(119)
-17%
|
(67)
+44%
|
|
Switch to:
Switch to:
See Also
Discover More
