SINNAR Relative Valuation - Sinnar Bidi Udyog Ltd

Watchlist Manager

Watchlist

Price: 215.25 INR

Market Cap: ₹267.5m

Relative Value

509887 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.

509887 doesn't have a meaningful market cap.

The Relative Value of one SINNAR stock under the Base Case scenario is 143.52 INR. Compared to the current market price of 215.25 INR, Sinnar Bidi Udyog Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SINNAR Relative Value

Base Case

Overvaluation 33%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	S	Sinnar Bidi Udyog Ltd BSE:509887	267.5m INR	5	78.1	64.2	67.6
US		Philip Morris International Inc NYSE:PM	267.7B USD	6.6	23.7	17.7	20
UK		British American Tobacco PLC LSE:BATS	97.5B GBP	3.8	12.5	9.9	12.5
US		Altria Group Inc NYSE:MO	113.4B USD	4.9	16.4	10.7	10.9
JP		Japan Tobacco Inc TSE:2914	10T JPY	2.9	19.7	10.1	12.4
IN		ITC Ltd NSE:ITC	3.8T INR	4.4	10.9	13.4	14.3
UK		Imperial Brands PLC LSE:IMB	25.1B GBP	0.8	12.2	7.4	9
SE	S	Swedish Match AB F:SWMC	15.2B EUR	7.7	25.4	19.9	19.9
KR		KT&G Corp KRX:033780	16.1T KRW	2.4	14.6	9.8	12
CN		Smoore International Holdings Ltd HKEX:6969	71.7B HKD	4.9	56.7	32.5	32.5
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	89T IDR	0.8	15	10	10

				Revenue Growth	P/S to Growth
IN	S	Sinnar Bidi Udyog Ltd BSE:509887	Average P/S: 4 5	N/A	N/A
US		Philip Morris International Inc NYSE:PM	6.6	8%	0.8
UK		British American Tobacco PLC LSE:BATS	3.8	4%	1
US		Altria Group Inc NYSE:MO	4.9	-4%	N/A
JP		Japan Tobacco Inc TSE:2914	2.9	6%	0.5
IN		ITC Ltd NSE:ITC	4.4	2%	2.2
UK		Imperial Brands PLC LSE:IMB	0.8	-31%	N/A
SE	S	Swedish Match AB F:SWMC	7.7	N/A	N/A
KR		KT&G Corp KRX:033780	2.4	3%	0.8
CN		Smoore International Holdings Ltd HKEX:6969	4.9	19%	0.3
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	0.8	4%	0.2

				Earnings Growth	PEG
IN	S	Sinnar Bidi Udyog Ltd BSE:509887	Average P/E: 25.9 78.1	N/A	N/A
US		Philip Morris International Inc NYSE:PM	23.7	12%	2
UK		British American Tobacco PLC LSE:BATS	12.5	5%	2.5
US		Altria Group Inc NYSE:MO	16.4	15%	1.1
JP		Japan Tobacco Inc TSE:2914	19.7	15%	1.3
IN		ITC Ltd NSE:ITC	10.9	-15%	N/A
UK		Imperial Brands PLC LSE:IMB	12.2	17%	0.7
SE	S	Swedish Match AB F:SWMC	25.4	N/A	N/A
KR		KT&G Corp KRX:033780	14.6	14%	1
CN		Smoore International Holdings Ltd HKEX:6969	56.7	30%	1.9
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	15	14%	1.1

				EBITDA Growth	EV/EBITDA to Growth
IN	S	Sinnar Bidi Udyog Ltd BSE:509887	Average EV/EBITDA: 18.7 64.2	N/A	N/A
US		Philip Morris International Inc NYSE:PM	17.7	10%	1.8
UK		British American Tobacco PLC LSE:BATS	9.9	4%	2.5
US		Altria Group Inc NYSE:MO	10.7	4%	2.7
JP		Japan Tobacco Inc TSE:2914	10.1	8%	1.3
IN		ITC Ltd NSE:ITC	13.4	2%	6.7
UK		Imperial Brands PLC LSE:IMB	7.4	4%	1.8
SE	S	Swedish Match AB F:SWMC	19.9	N/A	N/A
KR		KT&G Corp KRX:033780	9.8	8%	1.2
CN		Smoore International Holdings Ltd HKEX:6969	32.5	37%	0.9
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	10	17%	0.6

				EBIT Growth	EV/EBIT to Growth
IN	S	Sinnar Bidi Udyog Ltd BSE:509887	Average EV/EBIT: 20.1 67.6	N/A	N/A
US		Philip Morris International Inc NYSE:PM	20	12%	1.7
UK		British American Tobacco PLC LSE:BATS	12.5	9%	1.4
US		Altria Group Inc NYSE:MO	10.9	4%	2.7
JP		Japan Tobacco Inc TSE:2914	12.4	N/A	N/A
IN		ITC Ltd NSE:ITC	14.3	2%	7.2
UK		Imperial Brands PLC LSE:IMB	9	7%	1.3
SE	S	Swedish Match AB F:SWMC	19.9	N/A	N/A
KR		KT&G Corp KRX:033780	12	8%	1.5
CN		Smoore International Holdings Ltd HKEX:6969	32.5	46%	0.7
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	10	16%	0.6

Sinnar Bidi Udyog Ltd
BSE:509887

Relative Value

Valuation Multiples

Multiples Across Competitors

SINNAR Competitors Multiples
Sinnar Bidi Udyog Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sinnar Bidi Udyog Ltd BSE:509887

Relative Value

Valuation Multiples

Multiples Across Competitors

SINNAR Competitors Multiples Sinnar Bidi Udyog Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sinnar Bidi Udyog Ltd
BSE:509887

SINNAR Competitors Multiples
Sinnar Bidi Udyog Ltd Competitors