Vittia Fertilizantes e Biologicos SA
BOVESPA:VITT3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vittia Fertilizantes e Biologicos SA
BOVESPA:VITT3
|
BR |
Income Statement
Earnings Waterfall
Vittia Fertilizantes e Biologicos SA
Income Statement
Vittia Fertilizantes e Biologicos SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
21
|
20
|
22
|
22
|
21
|
22
|
40
|
4
|
9
|
14
|
19
|
20
|
22
|
0
|
0
|
|
| Revenue |
779
N/A
|
816
+5%
|
868
+6%
|
892
+3%
|
851
-5%
|
843
-1%
|
756
-10%
|
365
-52%
|
465
+27%
|
774
+67%
|
787
+2%
|
803
+2%
|
802
0%
|
818
+2%
|
820
+0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(495)
|
(521)
|
(559)
|
(562)
|
(525)
|
(513)
|
(480)
|
(235)
|
(318)
|
(517)
|
(521)
|
(539)
|
(541)
|
(562)
|
(576)
|
|
| Gross Profit |
284
N/A
|
295
+4%
|
310
+5%
|
330
+7%
|
326
-1%
|
330
+1%
|
276
-16%
|
130
-53%
|
147
+13%
|
257
+75%
|
266
+3%
|
264
-1%
|
261
-1%
|
255
-2%
|
244
-5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(141)
|
(151)
|
(152)
|
(146)
|
(145)
|
(152)
|
(177)
|
(98)
|
(141)
|
(183)
|
(178)
|
(177)
|
(178)
|
(191)
|
(171)
|
|
| Selling, General & Administrative |
(135)
|
(143)
|
(149)
|
(157)
|
(156)
|
(165)
|
(179)
|
(98)
|
(142)
|
(184)
|
(180)
|
(179)
|
(180)
|
(179)
|
(184)
|
|
| Other Operating Expenses |
(7)
|
(8)
|
(2)
|
11
|
10
|
13
|
2
|
(0)
|
0
|
1
|
3
|
3
|
3
|
(12)
|
13
|
|
| Operating Income |
143
N/A
|
144
+1%
|
158
+10%
|
184
+17%
|
181
-2%
|
178
-2%
|
99
-44%
|
32
-68%
|
6
-83%
|
74
+1 234%
|
88
+20%
|
87
-1%
|
83
-4%
|
65
-23%
|
72
+12%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(10)
|
(8)
|
(13)
|
(9)
|
(11)
|
(14)
|
(7)
|
(8)
|
(16)
|
(18)
|
(24)
|
(18)
|
(11)
|
(14)
|
(24)
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(3)
|
(0)
|
4
|
2
|
7
|
15
|
18
|
28
|
21
|
12
|
14
|
24
|
|
| Pre-Tax Income |
132
N/A
|
135
+2%
|
144
+7%
|
172
+19%
|
170
-1%
|
168
-1%
|
94
-44%
|
31
-67%
|
5
-83%
|
74
+1 332%
|
93
+25%
|
91
-3%
|
85
-6%
|
64
-24%
|
73
+13%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(25)
|
(24)
|
(25)
|
(31)
|
(23)
|
(24)
|
3
|
11
|
19
|
(4)
|
(18)
|
(18)
|
(16)
|
(2)
|
(7)
|
|
| Income from Continuing Operations |
108
|
111
|
120
|
141
|
147
|
144
|
97
|
42
|
24
|
70
|
75
|
72
|
69
|
62
|
66
|
|
| Income to Minority Interest |
(1)
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
107
N/A
|
111
+3%
|
120
+8%
|
142
+18%
|
150
+6%
|
147
-2%
|
97
-34%
|
42
-57%
|
24
-43%
|
70
+191%
|
76
+8%
|
73
-3%
|
70
-4%
|
63
-9%
|
67
+5%
|
|
| EPS (Diluted) |
0.68
N/A
|
0.77
+13%
|
0.84
+9%
|
0.99
+18%
|
0.95
-4%
|
1.03
+8%
|
0.62
-40%
|
0.27
-56%
|
0.15
-44%
|
0.46
+207%
|
0.51
+11%
|
0.5
-2%
|
0.48
-4%
|
0.44
-8%
|
0.45
+2%
|
|