Banco Santander Brasil SA
BOVESPA:SANB3
Balance Sheet
Balance Sheet Decomposition
Banco Santander Brasil SA
Banco Santander Brasil SA
Balance Sheet
Banco Santander Brasil SA
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Net Loans |
1 350
|
1 877
|
32 621
|
37 654
|
110 142
|
152 163
|
174 107
|
183 128
|
197 044
|
212 734
|
235 690
|
263 846
|
268 286
|
290 037
|
301 072
|
326 699
|
393 707
|
464 452
|
488 736
|
514 936
|
566 090
|
564 549
|
|
| Investments |
1 177
|
1 238
|
46 253
|
48 514
|
94 726
|
91 161
|
107 123
|
100 926
|
104 038
|
108 951
|
159 879
|
173 170
|
198 429
|
191 521
|
253 001
|
245 072
|
334 471
|
281 949
|
324 044
|
410 860
|
413 963
|
422 014
|
|
| PP&E Net |
20
|
28
|
683
|
706
|
3 650
|
3 702
|
4 518
|
5 008
|
5 938
|
6 886
|
7 071
|
7 006
|
6 646
|
6 510
|
6 589
|
9 782
|
9 537
|
8 784
|
8 191
|
7 086
|
6 022
|
5 046
|
|
| PP&E Gross |
20
|
28
|
683
|
706
|
3 650
|
3 702
|
4 518
|
5 008
|
5 938
|
6 886
|
7 071
|
7 006
|
6 646
|
6 510
|
6 589
|
9 782
|
9 537
|
8 784
|
8 191
|
7 086
|
6 022
|
5 046
|
|
| Accumulated Depreciation |
35
|
35
|
1 002
|
1 082
|
2 901
|
1 613
|
1 966
|
2 558
|
3 200
|
3 865
|
5 363
|
6 237
|
7 294
|
8 262
|
10 051
|
11 661
|
11 103
|
11 014
|
12 235
|
13 145
|
12 746
|
10 745
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2 684
|
3 306
|
3 650
|
2 028
|
2 053
|
1 847
|
1 950
|
1 481
|
1 882
|
1 838
|
1 641
|
2 221
|
2 406
|
2 871
|
3 713
|
4 523
|
4 934
|
5 382
|
|
| Goodwill |
0
|
0
|
0
|
0
|
25 766
|
28 312
|
28 312
|
27 218
|
27 218
|
27 218
|
28 271
|
28 333
|
28 355
|
28 364
|
28 378
|
28 375
|
28 360
|
27 915
|
27 889
|
27 853
|
27 893
|
27 845
|
|
| Long-Term Investments |
0
|
0
|
0
|
19
|
21
|
419
|
371
|
422
|
472
|
1 064
|
1 023
|
1 061
|
990
|
867
|
1 053
|
1 071
|
1 095
|
1 233
|
1 728
|
1 610
|
3 640
|
3 517
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
13 789
|
13 692
|
15 072
|
18 137
|
19 473
|
20 969
|
31 813
|
25 929
|
26 132
|
29 334
|
31 967
|
39 436
|
38 744
|
39 599
|
44 699
|
49 607
|
52 656
|
|
| Other Assets |
1 969
|
2 054
|
21 645
|
27 995
|
125 851
|
32 346
|
31 442
|
34 098
|
35 111
|
33 667
|
34 273
|
34 922
|
35 374
|
35 583
|
53 248
|
54 874
|
59 827
|
54 550
|
38 405
|
40 373
|
82 749
|
113 311
|
|
| Total Assets |
4 565
N/A
|
5 251
+15%
|
102 027
+1 843%
|
116 037
+14%
|
340 635
+194%
|
315 973
-7%
|
374 663
+19%
|
400 579
+7%
|
422 608
+5%
|
453 053
+7%
|
520 231
+15%
|
605 395
+16%
|
634 393
+5%
|
645 703
+2%
|
723 865
+12%
|
762 237
+5%
|
933 578
+22%
|
931 208
0%
|
985 451
+6%
|
1 115 653
+13%
|
1 238 797
+11%
|
1 270 029
+3%
|
|
| Liabilities | |||||||||||||||||||||||
| Short-Term Debt |
47
|
74
|
6 705
|
8 381
|
14 844
|
0
|
0
|
78 048
|
72 515
|
72 902
|
97 113
|
101 492
|
101 047
|
97 422
|
99 379
|
100 488
|
132 995
|
126 140
|
87 967
|
116 171
|
112 234
|
101 842
|
|
| Total Deposits |
2 330
|
2 670
|
54 750
|
59 519
|
147 624
|
182 075
|
230 427
|
147 953
|
151 153
|
161 286
|
187 205
|
211 002
|
225 033
|
257 995
|
303 841
|
335 298
|
444 475
|
463 827
|
518 066
|
585 561
|
651 400
|
638 355
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
1 435
|
1 916
|
3 698
|
0
|
0
|
0
|
17 376
|
21 306
|
23 446
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
5 589
|
6 249
|
8 128
|
10 219
|
10 070
|
12 111
|
4 436
|
4 827
|
5 751
|
5 043
|
5 419
|
5 584
|
5 950
|
4 169
|
5 300
|
4 486
|
4 800
|
|
| Total Current Liabilities |
47
|
74
|
6 705
|
8 381
|
14 844
|
5 589
|
6 249
|
86 176
|
82 734
|
82 972
|
109 224
|
105 928
|
105 874
|
103 173
|
104 422
|
105 907
|
138 579
|
132 090
|
92 135
|
121 472
|
116 719
|
106 641
|
|
| Long-Term Debt |
150
|
230
|
3 255
|
3 282
|
7 051
|
11 304
|
9 695
|
49 499
|
65 931
|
74 207
|
84 423
|
112 715
|
108 621
|
79 203
|
94 292
|
83 878
|
69 995
|
98 678
|
126 658
|
144 024
|
158 770
|
184 776
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3 868
|
4 280
|
3 748
|
3 565
|
1 624
|
312
|
817
|
1 268
|
2 497
|
3 031
|
5 541
|
4 547
|
2 225
|
3 642
|
3 699
|
5 689
|
4 589
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
400
|
1
|
8
|
19
|
237
|
289
|
380
|
435
|
726
|
437
|
593
|
559
|
313
|
334
|
497
|
403
|
335
|
1 380
|
|
| Other Liabilities |
431
|
547
|
27 905
|
33 674
|
118 261
|
43 870
|
50 647
|
36 321
|
22 711
|
30 003
|
36 938
|
95 097
|
108 786
|
115 747
|
126 682
|
134 404
|
169 892
|
128 414
|
134 269
|
146 040
|
186 390
|
209 115
|
|
| Total Liabilities |
2 958
N/A
|
3 521
+19%
|
94 051
+2 571%
|
106 772
+14%
|
291 879
+173%
|
246 707
-15%
|
301 307
+22%
|
323 716
+7%
|
343 709
+6%
|
371 686
+8%
|
441 928
+19%
|
525 994
+19%
|
550 306
+5%
|
559 052
+2%
|
632 862
+13%
|
665 587
+5%
|
827 801
+24%
|
825 568
0%
|
875 268
+6%
|
1 001 200
+14%
|
1 119 305
+12%
|
1 144 856
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1 494
|
1 494
|
6 831
|
8 331
|
47 152
|
62 612
|
62 635
|
62 635
|
62 635
|
62 635
|
56 806
|
57 000
|
57 000
|
57 000
|
57 000
|
57 000
|
57 000
|
55 000
|
55 000
|
55 000
|
65 000
|
65 000
|
|
| Retained Earnings |
113
|
236
|
1 144
|
933
|
1 604
|
6 886
|
10 887
|
15 556
|
17 457
|
20 997
|
23 744
|
26 956
|
28 949
|
30 574
|
35 343
|
40 417
|
49 996
|
54 760
|
60 889
|
64 528
|
62 084
|
66 001
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
171
|
292
|
446
|
424
|
514
|
148
|
461
|
681
|
791
|
713
|
1 219
|
1 107
|
885
|
720
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
233
|
166
|
1 214
|
1 022
|
1 973
|
1 802
|
4 132
|
1 348
|
774
|
879
|
86
|
428
|
3 406
|
4 486
|
3 968
|
6 708
|
5 108
|
|
| Total Equity |
1 607
N/A
|
1 730
+8%
|
7 976
+361%
|
9 265
+16%
|
48 757
+426%
|
69 265
+42%
|
73 355
+6%
|
76 863
+5%
|
78 899
+3%
|
81 366
+3%
|
78 303
-4%
|
79 400
+1%
|
84 087
+6%
|
86 651
+3%
|
91 003
+5%
|
96 651
+6%
|
105 777
+9%
|
105 640
0%
|
110 183
+4%
|
114 453
+4%
|
119 492
+4%
|
125 174
+5%
|
|
| Total Liabilities & Equity |
4 565
N/A
|
5 251
+15%
|
102 027
+1 843%
|
116 037
+14%
|
340 635
+194%
|
315 973
-7%
|
374 663
+19%
|
400 579
+7%
|
422 608
+5%
|
453 053
+7%
|
520 231
+15%
|
605 395
+16%
|
634 393
+5%
|
645 703
+2%
|
723 865
+12%
|
762 237
+5%
|
933 578
+22%
|
931 208
0%
|
985 451
+6%
|
1 115 653
+13%
|
1 238 797
+11%
|
1 270 029
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
512
|
505
|
2 346
|
2 529
|
6 204
|
7 417
|
7 417
|
7 409
|
7 580
|
7 564
|
7 542
|
7 523
|
7 512
|
7 487
|
7 472
|
7 465
|
7 461
|
7 467
|
7 436
|
7 444
|
7 460
|
0
|
|