Watchlist Manager

Watchlist

Price: 8.33 BRL 1.71%

Market Cap: R$5.8B

	Ecorodovias Infraestrutura e Logistica SA BOVESPA:ECOR3	BR
U	Uranium Energy Corp AMEX:UEC	US

Income Statement

Currency: BRL

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	107	118	119	126	144	153	167	175	175	187	188	190	188	169	132	138	193	180	237	252	283	290	301	317	325	354	361	394	429	445	474	478	476	463	453	426	398	389	406	438	463	487	493	546	546	516	505	439	456	440	451	502	527	591	630	739	862	934	1 116	1 209	1 297	1 400	1 402	1 464	1 535	1 613	0	0	0
Revenue	831 N/A	870 +5%	903 +4%	948 +5%	1 003 +6%	1 141 +14%	1 251 +10%	1 351 +8%	1 428 +6%	1 482 +4%	1 586 +7%	1 702 +7%	1 827 +7%	1 810 -1%	1 812 +0%	1 946 +7%	2 409 +24%	2 251 -7%	2 462 +9%	2 556 +4%	2 639 +3%	2 733 +4%	2 906 +6%	2 919 +0%	2 937 +1%	2 960 +1%	2 796 -6%	2 777 -1%	2 736 -1%	2 714 -1%	2 715 +0%	2 777 +2%	2 829 +2%	2 879 +2%	2 956 +3%	2 997 +1%	3 066 +2%	3 142 +2%	3 134 0%	3 112 -1%	3 169 +2%	3 291 +4%	3 534 +7%	3 737 +6%	3 953 +6%	4 034 +2%	3 964 -2%	4 045 +2%	4 000 -1%	4 036 +1%	4 226 +5%	4 430 +5%	4 652 +5%	4 785 +3%	5 024 +5%	5 434 +8%	6 061 +12%	6 526 +8%	7 199 +10%	8 095 +12%	8 845 +9%	9 368 +6%	9 772 +4%	9 738 0%	9 872 +1%	10 172 +3%	10 476 +3%	10 934 +4%	11 521 +5%
Gross Profit
Cost of Revenue	(300)	(350)	(373)	(398)	(411)	(486)	(538)	(580)	(624)	(653)	(721)	(794)	(811)	(782)	(778)	(880)	(1 162)	(1 024)	(1 152)	(1 237)	(1 347)	(1 431)	(1 668)	(1 648)	(1 721)	(1 753)	(1 562)	(1 551)	(1 482)	(1 420)	(1 379)	(1 412)	(1 545)	(1 586)	(1 652)	(1 677)	(1 643)	(1 698)	(1 706)	(1 705)	(1 780)	(1 941)	(2 145)	(2 302)	(2 449)	(2 435)	(2 402)	(2 445)	(2 357)	(2 386)	(2 477)	(2 613)	(2 812)	(3 008)	(3 317)	(3 765)	(4 135)	(4 336)	(4 610)	(5 077)	(5 590)	(5 830)	(6 031)	(5 862)	(5 963)	(6 182)	(6 349)	(6 629)	(7 056)
Gross Profit	532 N/A	520 -2%	529 +2%	550 +4%	591 +8%	655 +11%	714 +9%	772 +8%	804 +4%	828 +3%	866 +5%	908 +5%	1 017 +12%	1 028 +1%	1 033 +1%	1 066 +3%	1 247 +17%	1 226 -2%	1 310 +7%	1 319 +1%	1 293 -2%	1 303 +1%	1 239 -5%	1 271 +3%	1 216 -4%	1 207 -1%	1 234 +2%	1 227 -1%	1 254 +2%	1 294 +3%	1 336 +3%	1 365 +2%	1 284 -6%	1 293 +1%	1 304 +1%	1 320 +1%	1 423 +8%	1 444 +1%	1 428 -1%	1 407 -2%	1 389 -1%	1 349 -3%	1 390 +3%	1 435 +3%	1 504 +5%	1 599 +6%	1 562 -2%	1 600 +2%	1 643 +3%	1 649 +0%	1 749 +6%	1 817 +4%	1 840 +1%	1 777 -3%	1 707 -4%	1 670 -2%	1 927 +15%	2 190 +14%	2 589 +18%	3 018 +17%	3 255 +8%	3 537 +9%	3 740 +6%	3 876 +4%	3 909 +1%	3 990 +2%	4 127 +3%	4 305 +4%	4 465 +4%
Operating Income
Operating Expenses	(181)	(135)	(104)	(112)	(119)	54	80	128	165	(137)	(160)	(169)	(228)	(226)	(222)	(223)	(294)	(321)	(357)	(351)	(334)	(85)	(60)	(123)	(352)	(604)	(620)	(591)	(301)	(294)	(302)	(310)	(208)	(493)	(158)	(127)	(212)	(200)	(201)	(200)	(205)	(231)	(244)	(743)	(708)	(717)	(766)	(300)	(395)	(768)	(715)	(657)	(272)	(281)	(284)	(336)	(303)	(364)	(369)	(364)	(311)	(510)	(515)	(535)	(345)	(383)	(399)	(197)	(386)
Selling, General & Administrative	(101)	(101)	(96)	(111)	(98)	(136)	(139)	(138)	(132)	(131)	(152)	(161)	(228)	(226)	(222)	(223)	(343)	(313)	(349)	(343)	(365)	(386)	(372)	(436)	(358)	(341)	(347)	(318)	(306)	(299)	(307)	(315)	(211)	(194)	(160)	(135)	(225)	(222)	(224)	(216)	(219)	(236)	(252)	(284)	(301)	(312)	(310)	(298)	(337)	(328)	(325)	(329)	(279)	(287)	(295)	(287)	(311)	(315)	(312)	(321)	(308)	(321)	(329)	(350)	(350)	(347)	(362)	(362)	(393)
Depreciation & Amortization	(2)	0	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(78)	(32)	(6)	0	(12)	190	219	267	298	(7)	(8)	(8)	0	(0)	0	0	49	(8)	(9)	(9)	32	301	312	312	6	(263)	(273)	(272)	5	6	6	6	3	(299)	1	8	14	22	23	16	14	6	8	(460)	(407)	(406)	(455)	(2)	(57)	(440)	(390)	(329)	7	6	11	(49)	8	(49)	(57)	(44)	(3)	(189)	(185)	(185)	5	(36)	(37)	166	7
Operating Income	351 N/A	385 +10%	426 +10%	438 +3%	472 +8%	709 +50%	794 +12%	900 +13%	969 +8%	691 -29%	706 +2%	739 +5%	789 +7%	802 +2%	812 +1%	843 +4%	953 +13%	906 -5%	952 +5%	968 +2%	959 -1%	1 217 +27%	1 178 -3%	1 148 -3%	864 -25%	603 -30%	614 +2%	636 +4%	953 +50%	1 000 +5%	1 034 +3%	1 055 +2%	1 075 +2%	799 -26%	1 146 +43%	1 193 +4%	1 212 +2%	1 244 +3%	1 227 -1%	1 206 -2%	1 184 -2%	1 119 -6%	1 145 +2%	691 -40%	796 +15%	882 +11%	796 -10%	1 301 +63%	1 248 -4%	881 -29%	1 034 +17%	1 159 +12%	1 568 +35%	1 497 -5%	1 423 -5%	1 334 -6%	1 623 +22%	1 826 +12%	2 220 +22%	2 654 +20%	2 944 +11%	3 027 +3%	3 226 +7%	3 341 +4%	3 564 +7%	3 607 +1%	3 728 +3%	4 109 +10%	4 079 -1%
Pre-Tax Income
Interest Income Expense	(107)	(119)	(120)	(129)	(144)	(41)	(85)	(131)	(251)	(175)	(167)	(155)	(248)	(132)	(100)	(106)	(299)	(123)	(182)	(206)	(268)	(167)	(165)	(176)	2	(48)	(80)	(148)	(430)	(412)	(411)	(373)	(386)	(404)	(430)	(465)	(376)	(369)	(356)	(300)	(372)	(394)	(389)	(456)	(435)	(429)	(440)	(403)	(448)	(439)	(410)	(433)	(432)	(438)	(476)	(535)	(654)	(687)	(747)	(839)	(1 017)	(954)	(1 046)	(1 073)	(1 143)	(1 234)	(1 373)	(1 517)	(1 619)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(301)	(301)	(301)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(382)	0	0	0	0	0	0	0	(81)	0	0	0	(161)	0	0	0	(42)	0	0	0	203
Total Other Income	0	0	0	0	0	(25)	(33)	(23)	52	(7)	(6)	(28)	64	(41)	(83)	(103)	34	(107)	(85)	(56)	(56)	(189)	(207)	(217)	(148)	(178)	(182)	(205)	(232)	(226)	(232)	(226)	(169)	(123)	(71)	6	(79)	(65)	(82)	(174)	(89)	(102)	(160)	(144)	(265)	(333)	(250)	(309)	(339)	(399)	(490)	(521)	(484)	(498)	(581)	(450)	(378)	(424)	(481)	(584)	(485)	(617)	(524)	(566)	(659)	(779)	(851)	(899)	(869)
Pre-Tax Income	244 N/A	267 +9%	305 +14%	309 +1%	328 +6%	643 +96%	676 +5%	746 +10%	770 +3%	509 -34%	533 +5%	556 +4%	605 +9%	628 +4%	630 +0%	635 +1%	688 +8%	676 -2%	686 +2%	706 +3%	634 -10%	862 +36%	807 -6%	756 -6%	717 -5%	378 -47%	352 -7%	284 -20%	291 +3%	362 +24%	91 -75%	155 +71%	220 +42%	273 +24%	644 +136%	734 +14%	756 +3%	810 +7%	790 -2%	733 -7%	724 -1%	623 -14%	596 -4%	91 -85%	96 +5%	119 +25%	106 -11%	589 +454%	79 -87%	44 -45%	134 +207%	205 +53%	652 +219%	561 -14%	367 -35%	349 -5%	510 +46%	716 +40%	992 +39%	1 232 +24%	1 281 +4%	1 456 +14%	1 656 +14%	1 703 +3%	1 720 +1%	1 594 -7%	1 503 -6%	1 692 +13%	1 793 +6%
Net Income
Tax Provision	(112)	(122)	(132)	(133)	(134)	(139)	(147)	(171)	(176)	(187)	(195)	(201)	(218)	(225)	(228)	(236)	(261)	(245)	(253)	(262)	(235)	(290)	(271)	(252)	(243)	(150)	(146)	(134)	(159)	(195)	(451)	(468)	(480)	(506)	(296)	(326)	(336)	(341)	(331)	(310)	(323)	(300)	(290)	(288)	(281)	(289)	(298)	(297)	(497)	(473)	(472)	(476)	(285)	(270)	(216)	(219)	(269)	(373)	(513)	(643)	(684)	(734)	(786)	(798)	(807)	(781)	(763)	(786)	(926)
Income from Continuing Operations	132	145	173	176	195	505	529	576	594	322	338	356	388	403	402	399	427	431	433	444	400	572	536	504	474	228	207	150	132	168	(360)	(313)	(260)	(233)	349	408	420	469	459	423	401	323	306	(197)	(185)	(169)	(191)	292	(418)	(430)	(338)	(271)	367	291	151	130	241	343	479	589	597	721	870	904	913	813	740	907	867
Income to Minority Interest	0	(0)	(1)	(2)	0	(2)	(2)	(3)	(4)	(4)	(4)	(4)	(5)	(4)	(5)	(5)	(5)	(5)	(5)	(4)	(2)	3	5	2	(2)	(7)	(10)	(5)	(7)	(12)	(11)	(17)	(15)	(13)	(15)	(16)	(20)	(21)	(18)	(15)	(8)	0	0	0	0	0	0	0	0	0	0	2	5	9	15	20	12	7	(2)	(21)	(27)	(33)	(34)	(25)	(9)	7	16	17	19
Net Income (Common)	130 N/A	143 +10%	171 +20%	174 +2%	192 +11%	502 +161%	526 +5%	573 +9%	590 +3%	318 -46%	334 +5%	351 +5%	383 +9%	399 +4%	397 0%	394 -1%	422 +7%	426 +1%	429 +1%	440 +3%	398 -10%	575 +45%	540 -6%	506 -6%	472 -7%	212 -55%	180 -15%	122 -32%	109 -11%	(540) N/A	(1 737) -221%	(1 690) +3%	(965) +43%	(923) +4%	330 N/A	388 +18%	392 +1%	440 +12%	434 -1%	400 -8%	375 -6%	303 -19%	292 -4%	(208) N/A	(185) +11%	(170) +9%	(194) -15%	286 N/A	(424) N/A	(436) -3%	(344) +21%	(272) +21%	372 N/A	300 -19%	166 -45%	150 -9%	246 +64%	343 +39%	470 +37%	560 +19%	570 +2%	688 +21%	836 +21%	880 +5%	904 +3%	819 -9%	755 -8%	923 +22%	886 -4%
EPS (Diluted)	0.28 N/A	0.31 +11%	0.37 +19%	0.37 N/A	0.41 +11%	0.95 +132%	0.98 +3%	1.02 +4%	1.12 +10%	0.57 -49%	0.59 +4%	0.62 +5%	0.69 +11%	0.7 +1%	0.7 N/A	0.7 N/A	0.75 +7%	0.76 +1%	0.77 +1%	0.79 +3%	0.71 -10%	1.04 +46%	0.97 -7%	0.91 -6%	0.84 -8%	0.37 -56%	0.32 -14%	0.21 -34%	0.19 -10%	-0.97 N/A	-3.12 -222%	-3.03 +3%	-1.73 +43%	-1.63 +6%	0.59 N/A	0.69 +17%	0.71 +3%	0.79 +11%	0.78 -1%	0.72 -8%	0.66 -8%	0.53 -20%	0.51 -4%	-0.36 N/A	-0.33 +8%	-0.31 +6%	-0.34 -10%	0.52 N/A	-0.75 N/A	-0.77 -3%	-0.61 +21%	-0.44 +28%	0.59 N/A	0.43 -27%	0.23 -47%	0.22 -4%	0.36 +64%	0.5 +39%	0.69 +38%	0.82 +19%	0.82 N/A	0.99 +21%	1.2 +21%	1.26 +5%	1.3 +3%	1.18 -9%	1.09 -8%	1.33 +22%	1.27 -5%

Income Statement Balance Sheet Cash Flow Statement

Ecorodovias Infraestrutura e Logistica SA
BOVESPA:ECOR3

Income Statement

Earnings Waterfall
Ecorodovias Infraestrutura e Logistica SA

Income Statement
Ecorodovias Infraestrutura e Logistica SA

See Also

Company

Help

Tools

Stocks

Ecorodovias Infraestrutura e Logistica SA BOVESPA:ECOR3

Income Statement

Earnings Waterfall Ecorodovias Infraestrutura e Logistica SA

Income Statement Ecorodovias Infraestrutura e Logistica SA

See Also

Company

Help

Tools

Stocks

Ecorodovias Infraestrutura e Logistica SA
BOVESPA:ECOR3

Earnings Waterfall
Ecorodovias Infraestrutura e Logistica SA

Income Statement
Ecorodovias Infraestrutura e Logistica SA