Watchlist Manager

Watchlist

Price: 206.94 MXN -0.55% Market Closed

Market Cap: Mex$1.6T

	Grupo Mexico SAB de CV BMV:GMEXICOB	MX

Income Statement

Currency: USD

	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	210	215	196	191	228	234	238	234	223	215	185	173	158	142	151	154	172	176	180	134	127	123	171	115	103	97	136	165	220	265	312	323	324	320	287	285	265	234	271	277	277	294	226	418	408	396	184	194	215	249	285	352	376	386	378	399	398	422	452	467	491	495	487	495	510	525	547	570	566	563	543	540	545	548	546	546	543	541	530	534	540	549	556	571	576	571	570	918	0	0	0
Revenue	2 087 N/A	2 098 +0%	2 691 +28%	1 737 -35%	1 773 +2%	1 198 -32%	4 451 +272%	2 874 -35%	2 906 +1%	2 933 +1%	5 550 +89%	3 124 -44%	3 144 +1%	4 749 +51%	6 761 +42%	3 711 -45%	5 705 +54%	5 867 +3%	7 268 +24%	5 913 -19%	5 532 -6%	5 388 -3%	5 898 +9%	4 436 -25%	3 773 -15%	3 463 -8%	4 863 +40%	6 030 +24%	6 844 +14%	7 421 +8%	8 135 +10%	8 717 +7%	9 447 +8%	10 226 +8%	10 373 +1%	10 603 +2%	10 508 -1%	10 112 -4%	10 183 +1%	9 894 -3%	9 585 -3%	9 514 -1%	9 357 -2%	9 081 -3%	9 205 +1%	9 337 +1%	9 286 -1%	9 201 -1%	9 020 -2%	8 473 -6%	8 179 -3%	8 005 -2%	7 915 -1%	8 103 +2%	8 173 +1%	8 516 +4%	8 677 +2%	9 112 +5%	9 786 +7%	10 191 +4%	10 606 +4%	10 665 +1%	10 495 -2%	10 359 -1%	10 413 +1%	10 613 +2%	10 681 +1%	10 598 -1%	10 287 -3%	10 327 +0%	10 909 +6%	11 894 +9%	13 400 +13%	14 217 +6%	14 777 +4%	15 106 +2%	14 395 -5%	13 859 -4%	13 870 +0%	13 968 +1%	14 219 +2%	14 751 +4%	14 367 -3%	14 304 0%	15 247 +7%	15 727 +3%	16 170 +3%	16 566 +2%	16 406 -1%	16 872 +3%	18 178 +8%
Gross Profit
Cost of Revenue	(1 672)	(1 625)	(2 176)	(1 013)	(1 022)	(622)	(2 714)	(1 285)	(1 296)	(1 294)	(2 985)	(1 200)	(1 196)	(1 788)	(2 922)	(1 493)	(2 247)	(2 368)	(3 075)	(2 374)	(2 334)	(2 488)	(3 166)	(2 367)	(2 274)	(2 121)	(2 860)	(3 382)	(3 765)	(4 033)	(4 370)	(4 732)	(5 029)	(5 495)	(5 512)	(5 515)	(5 526)	(5 376)	(5 307)	(5 239)	(5 289)	(5 406)	(5 791)	(5 782)	(5 879)	(5 874)	(5 703)	(5 628)	(5 472)	(5 339)	(5 362)	(5 338)	(5 343)	(5 501)	(5 533)	(5 731)	(5 749)	(5 786)	(5 998)	(6 124)	(6 307)	(6 400)	(6 410)	(6 360)	(6 445)	(6 586)	(6 477)	(6 516)	(6 403)	(6 151)	(6 344)	(6 326)	(6 454)	(6 590)	(6 675)	(6 809)	(7 131)	(7 409)	(7 624)	(7 906)	(7 934)	(8 107)	(8 171)	(8 298)	(8 577)	(8 719)	(8 816)	(8 878)	(8 742)	(8 854)	(9 167)
Gross Profit	415 N/A	472 +14%	515 +9%	724 +41%	751 +4%	576 -23%	1 737 +202%	1 589 -9%	1 610 +1%	1 639 +2%	2 565 +57%	1 924 -25%	1 948 +1%	2 961 +52%	3 839 +30%	2 218 -42%	3 458 +56%	3 499 +1%	4 193 +20%	3 539 -16%	3 197 -10%	2 900 -9%	2 733 -6%	2 069 -24%	1 499 -28%	1 343 -10%	2 004 +49%	2 648 +32%	3 079 +16%	3 388 +10%	3 766 +11%	3 985 +6%	4 417 +11%	4 731 +7%	4 861 +3%	5 088 +5%	4 982 -2%	4 737 -5%	4 876 +3%	4 655 -5%	4 296 -8%	4 108 -4%	3 566 -13%	3 299 -7%	3 325 +1%	3 463 +4%	3 584 +3%	3 573 0%	3 548 -1%	3 134 -12%	2 817 -10%	2 667 -5%	2 572 -4%	2 603 +1%	2 641 +1%	2 786 +5%	2 929 +5%	3 326 +14%	3 788 +14%	4 067 +7%	4 299 +6%	4 266 -1%	4 085 -4%	4 000 -2%	3 968 -1%	4 026 +1%	4 204 +4%	4 082 -3%	3 884 -5%	4 176 +8%	4 565 +9%	5 568 +22%	6 946 +25%	7 627 +10%	8 101 +6%	8 297 +2%	7 264 -12%	6 450 -11%	6 247 -3%	6 062 -3%	6 285 +4%	6 644 +6%	6 196 -7%	6 006 -3%	6 670 +11%	7 007 +5%	7 354 +5%	7 688 +5%	7 664 0%	8 017 +5%	9 011 +12%
Operating Income
Operating Expenses	(425)	(424)	(131)	(250)	(250)	(129)	0	(320)	(323)	(326)	(0)	(313)	(311)	(437)	(145)	(168)	(209)	(120)	(224)	(153)	(168)	(168)	(177)	(156)	(119)	(104)	(139)	(160)	(177)	(188)	(200)	(187)	(166)	(176)	(340)	(337)	(348)	(680)	(268)	(265)	(302)	35	(168)	(212)	(163)	(227)	(345)	(309)	(344)	(147)	(348)	66	168	(42)	(373)	(144)	(185)	(121)	(322)	(149)	(269)	(344)	(337)	(632)	(511)	(623)	208	(770)	(478)	(39)	107	852	388	(85)	(52)	(428)	(349)	(136)	(249)	(287)	(271)	(279)	(285)	(366)	(386)	(347)	(350)	(394)	(391)	(439)	(468)
Selling, General & Administrative	(425)	(424)	(131)	(251)	(250)	(129)	0	(320)	(323)	(326)	0	(313)	(311)	(437)	(145)	(168)	(209)	(120)	(224)	(153)	(168)	(168)	(177)	(156)	(119)	(104)	(139)	(160)	(177)	(188)	(200)	(206)	(209)	(238)	(241)	(238)	(246)	(569)	(268)	(598)	(613)	(278)	(249)	(255)	(254)	(301)	(303)	(308)	(293)	(251)	(279)	(261)	(253)	(230)	(252)	(231)	(228)	(251)	(228)	(255)	(271)	(269)	(282)	(283)	(285)	(297)	(285)	(282)	(287)	(272)	(265)	(264)	(259)	(268)	(74)	(84)	(86)	(78)	(290)	(293)	(311)	(326)	(333)	(339)	(337)	(340)	(344)	(348)	(349)	(355)	(374)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	42	62	(99)	(99)	(103)	(111)	(1)	333	311	313	81	43	91	74	(43)	(1)	(51)	104	(69)	327	421	188	(121)	88	44	131	(93)	106	1	(75)	(55)	(349)	(226)	(327)	492	(488)	(191)	234	372	1 116	647	183	22	(344)	(263)	(58)	41	6	40	46	48	(27)	(49)	(7)	(6)	(46)	(42)	(85)	(94)
Operating Income	(10) N/A	48 N/A	384 +698%	473 +23%	501 +6%	447 -11%	1 737 +289%	1 270 -27%	1 287 +1%	1 313 +2%	2 565 +95%	1 611 -37%	1 637 +2%	2 523 +54%	3 695 +46%	2 050 -45%	3 249 +58%	3 378 +4%	3 969 +17%	3 387 -15%	3 029 -11%	2 733 -10%	2 556 -6%	1 914 -25%	1 380 -28%	1 238 -10%	1 865 +51%	2 487 +33%	2 903 +17%	3 199 +10%	3 566 +11%	3 798 +6%	4 251 +12%	4 555 +7%	4 521 -1%	4 751 +5%	4 634 -2%	4 057 -12%	4 608 +14%	4 391 -5%	3 994 -9%	4 143 +4%	3 398 -18%	3 086 -9%	3 162 +2%	3 236 +2%	3 238 +0%	3 264 +1%	3 204 -2%	2 987 -7%	2 468 -17%	2 733 +11%	2 739 +0%	2 561 -7%	2 268 -11%	2 642 +16%	2 744 +4%	3 205 +17%	3 467 +8%	3 917 +13%	4 030 +3%	3 922 -3%	3 748 -4%	3 368 -10%	3 457 +3%	3 403 -2%	4 412 +30%	3 312 -25%	3 406 +3%	4 137 +21%	4 673 +13%	6 420 +37%	7 334 +14%	7 542 +3%	8 050 +7%	7 869 -2%	6 915 -12%	6 313 -9%	5 998 -5%	5 775 -4%	6 014 +4%	6 364 +6%	5 911 -7%	5 640 -5%	6 284 +11%	6 660 +6%	7 004 +5%	7 294 +4%	7 273 0%	7 578 +4%	8 543 +13%
Pre-Tax Income
Interest Income Expense	(150)	(227)	(246)	(101)	(106)	2	(87)	(47)	(43)	(42)	(40)	(10)	(10)	13	(25)	70	79	71	(10)	(17)	(93)	(29)	(69)	(3)	41	(24)	(18)	(165)	(226)	(314)	(315)	(337)	(339)	(301)	(231)	(187)	(62)	(0)	198	310	188	120	(203)	(186)	(26)	127	35	(161)	(289)	(486)	(12)	(282)	(292)	(291)	48	(348)	(386)	(409)	76	(407)	(387)	(400)	(1 054)	(443)	(497)	(492)	(527)	(476)	(479)	(505)	(540)	(532)	(515)	(498)	(796)	(494)	(483)	(470)	(400)	(356)	(300)	(228)	(177)	(134)	(145)	(147)	(193)	(209)	(125)	(93)	(43)
Non-Reccuring Items	8	8	0	0	0	0	0	0	0	(61)	(667)	(61)	(61)	0	0	5	8	(0)	0	(5)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(341)	0	0	0	36	0	0	0	(127)	0	0	0	(88)	0	0	0	(21)	0	0	0	(28)	0	0	0	(27)	0	0	0	(52)	0	0	0	(29)	0	0	0	(39)	0	0	0	(31)	0	0	0	(82)	0	0	0	0	0	0	0	0
Total Other Income	8	3	4	(7)	(3)	2	53	12	9	8	2	(66)	(78)	(147)	(327)	(163)	(299)	(316)	(408)	(292)	(244)	(267)	(444)	(306)	(155)	(125)	(216)	(111)	(250)	(293)	(301)	(232)	(137)	(77)	(5)	10	(25)	33	0	(463)	(517)	(498)	(0)	86	199	55	0	(39)	(77)	53	0	(34)	(34)	(30)	0	0	4	0	0	0	0	0	0	0	0	0	0	(49)	(49)	(49)	0	0	0	0	(200)	(200)	(200)	(200)	0	0	0	0	1	0	0	0	0	0	0	0	0
Pre-Tax Income	(145) N/A	(168) -16%	141 N/A	365 +158%	392 +7%	452 +15%	1 704 +277%	1 234 -28%	1 253 +2%	1 218 -3%	1 860 +53%	1 474 -21%	1 489 +1%	2 389 +60%	3 343 +40%	1 963 -41%	3 037 +55%	3 133 +3%	3 551 +13%	3 072 -13%	2 685 -13%	2 436 -9%	2 044 -16%	1 605 -21%	1 267 -21%	1 090 -14%	1 631 +50%	2 212 +36%	2 426 +10%	2 592 +7%	2 950 +14%	3 228 +9%	3 774 +17%	4 178 +11%	4 280 +2%	4 574 +7%	4 547 -1%	4 089 -10%	4 465 +9%	4 237 -5%	3 666 -13%	3 765 +3%	3 230 -14%	2 987 -8%	3 335 +12%	3 419 +3%	3 146 -8%	3 065 -3%	2 838 -7%	2 553 -10%	2 368 -7%	2 417 +2%	2 413 0%	2 239 -7%	2 294 +2%	2 293 0%	2 362 +3%	2 796 +18%	3 515 +26%	3 510 0%	3 643 +4%	3 522 -3%	2 667 -24%	2 925 +10%	2 961 +1%	2 911 -2%	3 833 +32%	2 787 -27%	2 878 +3%	3 583 +25%	4 104 +15%	5 888 +43%	6 819 +16%	7 044 +3%	7 014 0%	7 175 +2%	6 232 -13%	5 644 -9%	5 567 -1%	5 419 -3%	5 714 +5%	6 136 +7%	5 653 -8%	5 506 -3%	6 139 +12%	6 513 +6%	6 811 +5%	7 085 +4%	7 148 +1%	7 484 +5%	8 500 +14%
Net Income
Tax Provision	124	121	(165)	(89)	(96)	(100)	(586)	(388)	(371)	(372)	(484)	(477)	(508)	(796)	(1 146)	(591)	(1 001)	(1 051)	(1 289)	(1 139)	(899)	(761)	(678)	(504)	(404)	(423)	(496)	(616)	(739)	(602)	(826)	(910)	(1 072)	(1 289)	(1 314)	(1 391)	(1 390)	(1 365)	(1 348)	(1 253)	(1 067)	(1 023)	(984)	(979)	(1 035)	(1 059)	(963)	(923)	(922)	(864)	(1 077)	(1 054)	(1 067)	(977)	(983)	(1 017)	(845)	(986)	(1 648)	(1 515)	(1 823)	(1 816)	(975)	(1 121)	(1 050)	(1 027)	(1 164)	(1 223)	(1 225)	(1 469)	(1 476)	(1 665)	(2 104)	(2 254)	(2 482)	(2 687)	(2 210)	(1 875)	(1 825)	(1 573)	(1 597)	(1 895)	(1 673)	(1 711)	(2 034)	(2 295)	(2 625)	(2 732)	(2 665)	(2 471)	(2 666)
Income from Continuing Operations	(21)	(48)	(23)	276	296	351	1 118	846	883	847	1 376	997	981	1 593	2 197	1 371	2 037	2 082	2 262	1 933	1 786	1 676	1 366	1 100	862	667	1 135	1 596	1 687	1 990	2 124	2 318	2 702	2 889	2 966	3 183	3 157	2 724	3 117	2 984	2 598	2 742	2 247	2 008	2 299	2 360	2 184	2 142	1 915	1 690	1 291	1 364	1 346	1 263	1 312	1 276	1 517	1 811	1 868	1 996	1 820	1 706	1 692	1 804	1 911	1 884	2 668	1 564	1 653	2 114	2 627	4 224	4 715	4 790	4 533	4 488	4 022	3 769	3 742	3 846	4 117	4 242	3 980	3 795	4 106	4 218	4 186	4 354	4 484	5 013	5 834
Income to Minority Interest	(48)	(55)	(79)	(80)	(85)	(70)	(319)	(231)	(239)	(242)	(491)	(287)	(285)	(445)	(630)	(366)	(547)	(557)	(646)	(534)	(506)	(453)	(401)	(310)	(210)	(165)	(268)	(372)	(404)	(443)	(466)	(486)	(548)	(571)	(556)	(587)	(576)	(508)	(568)	(544)	(497)	(517)	(422)	(387)	(408)	(418)	(386)	(368)	(335)	(298)	(274)	(257)	(257)	(249)	(257)	(270)	(303)	(329)	(300)	(328)	(306)	(341)	(391)	(390)	(409)	(385)	(454)	(345)	(309)	(324)	(347)	(477)	(557)	(570)	(579)	(613)	(564)	(566)	(595)	(613)	(656)	(670)	(605)	(595)	(623)	(613)	(628)	(636)	(654)	(718)	(794)
Equity Earnings Affiliates	4	5	0	0	1	0	1	1	1	1	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(102) N/A	(145) -42%	(216) -49%	163 N/A	176 +8%	252 +43%	699 +177%	545 -22%	572 +5%	530 -7%	680 +28%	642 -6%	633 -1%	1 090 +72%	1 567 +44%	1 005 -36%	1 490 +48%	1 524 +2%	1 616 +6%	1 399 -13%	1 281 -8%	1 223 -5%	965 -21%	790 -18%	652 -17%	502 -23%	867 +73%	1 224 +41%	1 283 +5%	1 547 +21%	1 659 +7%	1 832 +10%	2 155 +18%	2 318 +8%	2 410 +4%	2 596 +8%	2 581 -1%	2 216 -14%	2 548 +15%	2 439 -4%	2 101 -14%	2 225 +6%	1 825 -18%	1 621 -11%	1 891 +17%	1 942 +3%	1 798 -7%	1 774 -1%	1 580 -11%	1 391 -12%	1 017 -27%	1 106 +9%	1 090 -2%	1 014 -7%	1 055 +4%	1 005 -5%	1 214 +21%	1 482 +22%	1 568 +6%	1 668 +6%	1 514 -9%	1 365 -10%	1 301 -5%	1 414 +9%	1 502 +6%	1 499 0%	2 215 +48%	1 219 -45%	1 343 +10%	1 789 +33%	2 280 +27%	3 747 +64%	4 158 +11%	4 220 +1%	3 954 -6%	3 875 -2%	3 459 -11%	3 202 -7%	3 147 -2%	3 232 +3%	3 461 +7%	3 572 +3%	3 375 -6%	3 200 -5%	3 482 +9%	3 605 +4%	3 557 -1%	3 717 +4%	3 830 +3%	4 295 +12%	5 040 +17%
EPS (Diluted)	-0.01 N/A	-0.02 -100%	-0.03 -50%	0.02 N/A	0.02 N/A	0.03 +50%	0.09 +200%	0.07 -22%	0.08 +14%	0.08 N/A	0.09 +12%	0.09 N/A	0.08 -11%	0.13 +63%	0.2 +54%	0.12 -40%	0.19 +58%	0.2 +5%	0.21 +5%	0.18 -14%	0.16 -11%	0.15 -6%	0.13 -13%	0.1 -23%	0.08 -20%	0.06 -25%	0.11 +83%	0.15 +36%	0.16 +7%	0.2 +25%	0.21 +5%	0.24 +14%	0.28 +17%	0.3 +7%	0.31 +3%	0.33 +6%	0.33 N/A	0.28 -15%	0.33 +18%	0.32 -3%	0.28 -12%	0.3 +7%	0.23 -23%	0.21 -9%	0.24 +14%	0.24 N/A	0.23 -4%	0.23 N/A	0.21 -9%	0.19 -10%	0.13 -32%	0.15 +15%	0.14 -7%	0.13 -7%	0.14 +8%	0.12 -14%	0.15 +25%	0.18 +20%	0.2 +11%	0.21 +5%	0.19 -10%	0.17 -11%	0.17 N/A	0.18 +6%	0.19 +6%	0.19 N/A	0.28 +47%	0.15 -46%	0.17 +13%	0.23 +35%	0.29 +26%	0.48 +66%	0.53 +10%	0.54 +2%	0.51 -6%	0.5 -2%	0.45 -10%	0.42 -7%	0.4 -5%	0.42 +5%	0.45 +7%	0.46 +2%	0.43 -7%	0.41 -5%	0.44 +7%	0.46 +5%	0.46 N/A	0.48 +4%	0.5 +4%	0.55 +10%	0.65 +18%

Income Statement Balance Sheet Cash Flow Statement

Grupo Mexico SAB de CV
BMV:GMEXICOB

Income Statement

Earnings Waterfall
Grupo Mexico SAB de CV

Income Statement
Grupo Mexico SAB de CV

See Also

Company

Help

Tools

Stocks

Grupo Mexico SAB de CV BMV:GMEXICOB

Income Statement

Earnings Waterfall Grupo Mexico SAB de CV

Income Statement Grupo Mexico SAB de CV

See Also

Company

Help

Tools

Stocks

Grupo Mexico SAB de CV
BMV:GMEXICOB

Earnings Waterfall
Grupo Mexico SAB de CV

Income Statement
Grupo Mexico SAB de CV