Watchlist Manager

Watchlist

Price: 31.55 MXN Market Closed

Market Cap: Mex$31.4B

	Grupo Gigante SAB de CV BMV:GIGANTE	MX

Income Statement

Currency: MXN

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	343	106	221	304	393	291	282	299	426	316	319	343	345	322	305	102	91	13	(78)	3	88	89	107	109	26	25	9	8	8	14	21	29	27	34	36	45	60	0	44	38	65	62	89	189	401	554	686	788	792	819	880	878	925	955	947	948	1 505	1 505	1 505	1 559	1 009	1 021	1 042	1 025	1 036	1 127	1 246	1 390	1 550	1 498	1 541	1 601	1 681	1 729	1 646	1 588	1 754	1 699	1 780	1 857	1 667	1 763	1 787	1 806	1 888	1 904	1 936	1 925	1 911	1 876	0	0	0
Revenue	30 877 N/A	32 640 +6%	32 864 +1%	32 779 0%	31 117 -5%	32 596 +5%	32 508 0%	32 533 +0%	31 723 -2%	32 699 +3%	32 791 +0%	33 225 +1%	31 037 -7%	32 228 +4%	32 580 +1%	13 488 -59%	32 471 +141%	1 120 -97%	(5 320) N/A	7 675 N/A	7 976 +4%	6 867 -14%	7 016 +2%	7 025 +0%	8 385 +19%	8 684 +4%	8 872 +2%	9 143 +3%	9 518 +4%	9 739 +2%	10 237 +5%	10 761 +5%	11 388 +6%	12 864 +13%	14 239 +11%	15 837 +11%	13 167 -17%	17 847 +36%	18 284 +2%	18 797 +3%	18 861 +0%	18 939 +0%	19 026 +0%	18 980 0%	19 166 +1%	19 380 +1%	19 601 +1%	20 352 +4%	20 814 +2%	21 504 +3%	22 732 +6%	24 567 +8%	26 611 +8%	28 354 +7%	29 504 +4%	30 153 +2%	30 859 +2%	31 577 +2%	31 682 +0%	31 890 +1%	32 152 +1%	32 203 +0%	32 864 +2%	33 325 +1%	33 189 0%	33 251 +0%	32 759 -1%	32 629 0%	32 446 -1%	32 115 -1%	29 620 -8%	27 428 -7%	26 276 -4%	25 081 -5%	26 868 +7%	27 942 +4%	28 404 +2%	30 010 +6%	38 641 +29%	39 796 +3%	32 171 -19%	40 681 +26%	33 270 -18%	33 602 +1%	33 981 +1%	33 800 -1%	34 235 +1%	34 808 +2%	35 180 +1%	35 771 +2%	35 887 +0%	35 934 +0%	35 943 +0%
Gross Profit
Cost of Revenue	(24 559)	(26 034)	(26 092)	(25 898)	(24 549)	(25 574)	(25 425)	(25 401)	(24 639)	(25 409)	(25 495)	(25 722)	(23 939)	(24 838)	(24 976)	(9 620)	(24 582)	615	5 793	(4 598)	(4 838)	(4 129)	(4 130)	(4 087)	(4 760)	(4 932)	(5 045)	(5 204)	(5 574)	(5 702)	(6 214)	(6 695)	(6 858)	(8 184)	(8 961)	(10 031)	(8 337)	(11 304)	(11 596)	(11 837)	(11 732)	(11 729)	(11 677)	(11 514)	(11 601)	(11 618)	(11 712)	(12 277)	(12 377)	(12 966)	(13 786)	(15 088)	(16 361)	(17 727)	(18 538)	(19 003)	(19 135)	(19 641)	(19 568)	(19 623)	(20 001)	(19 994)	(20 499)	(20 785)	(20 741)	(20 657)	(20 155)	(19 986)	(19 766)	(19 644)	(18 498)	(17 299)	(16 600)	(15 710)	(16 484)	(16 839)	(17 115)	(18 080)	(23 328)	(23 979)	(19 309)	(24 390)	(19 769)	(19 861)	(19 824)	(19 573)	(19 743)	(20 091)	(20 299)	(20 504)	(20 506)	(20 525)	(20 574)
Gross Profit	6 318 N/A	6 606 +5%	6 772 +3%	6 880 +2%	6 568 -5%	7 022 +7%	7 083 +1%	7 132 +1%	7 084 -1%	7 290 +3%	7 296 +0%	7 503 +3%	7 098 -5%	7 390 +4%	7 603 +3%	3 868 -49%	7 889 +104%	1 736 -78%	474 -73%	3 077 +550%	3 138 +2%	2 737 -13%	2 886 +5%	2 938 +2%	3 626 +23%	3 752 +3%	3 827 +2%	3 939 +3%	3 944 +0%	4 037 +2%	4 023 0%	4 066 +1%	4 529 +11%	4 680 +3%	5 279 +13%	5 806 +10%	4 830 -17%	6 543 +35%	6 688 +2%	6 960 +4%	7 129 +2%	7 210 +1%	7 349 +2%	7 467 +2%	7 564 +1%	7 762 +3%	7 890 +2%	8 076 +2%	8 437 +4%	8 539 +1%	8 946 +5%	9 479 +6%	10 250 +8%	10 627 +4%	10 965 +3%	11 150 +2%	11 724 +5%	11 937 +2%	12 115 +1%	12 267 +1%	12 151 -1%	12 210 +0%	12 364 +1%	12 541 +1%	12 447 -1%	12 594 +1%	12 605 +0%	12 643 +0%	12 680 +0%	12 471 -2%	11 123 -11%	10 130 -9%	9 676 -4%	9 370 -3%	10 384 +11%	11 103 +7%	11 289 +2%	11 930 +6%	15 313 +28%	15 817 +3%	12 862 -19%	16 291 +27%	13 500 -17%	13 742 +2%	14 157 +3%	14 227 +0%	14 492 +2%	14 716 +2%	14 881 +1%	15 267 +3%	15 381 +1%	15 409 +0%	15 368 0%
Operating Income
Operating Expenses	(5 641)	(5 948)	(6 088)	(6 170)	(5 776)	(6 114)	(6 146)	(6 180)	(6 150)	(6 444)	(6 634)	(6 822)	(6 636)	(7 009)	(7 084)	(3 469)	(6 883)	(1 132)	106	(2 358)	(2 486)	(2 086)	(2 141)	(2 179)	(2 610)	(2 726)	(2 829)	(2 910)	(2 973)	(3 060)	(3 027)	(3 053)	(3 465)	(3 449)	(3 871)	(4 277)	(3 749)	(4 757)	(4 859)	(5 015)	(5 106)	(5 082)	(5 178)	(5 021)	(5 361)	(4 951)	(5 070)	(5 356)	(6 255)	(5 572)	(5 854)	(6 382)	(7 896)	(7 471)	(7 101)	(7 050)	(9 012)	(9 484)	(10 475)	(10 907)	(9 512)	(9 611)	(9 773)	(10 112)	(10 223)	(10 242)	(10 280)	(10 109)	(9 908)	(9 958)	(10 678)	(10 546)	(9 575)	(10 319)	(9 318)	(9 277)	(9 037)	(9 420)	(12 006)	(12 274)	(10 140)	(12 808)	(10 697)	(10 855)	(11 133)	(11 271)	(11 424)	(11 707)	(11 948)	(12 242)	(12 445)	(12 019)	(11 711)
Selling, General & Administrative	(5 641)	0	0	0	(5 776)	0	0	0	(6 150)	0	0	0	(6 637)	0	0	0	(6 882)	0	0	0	(2 486)	(592)	(1 193)	(1 847)	(2 610)	(2 726)	(2 829)	(2 910)	(2 973)	(3 060)	(3 027)	(3 053)	(3 465)	(3 449)	(3 871)	(4 277)	(3 749)	(4 680)	(4 782)	(4 937)	(4 738)	(5 185)	(5 281)	(5 123)	(4 952)	(5 343)	(5 462)	(5 748)	(5 729)	(5 572)	(5 854)	(6 382)	(7 296)	(7 327)	(6 818)	(6 619)	(8 447)	(8 966)	(9 964)	(10 415)	(8 863)	(8 938)	(9 065)	(9 397)	(9 551)	(9 390)	(9 280)	(8 847)	(8 429)	(8 657)	(9 415)	(9 407)	(8 057)	(8 885)	(7 809)	(7 680)	(7 586)	(8 726)	(10 929)	(11 250)	(8 826)	(11 603)	(9 862)	(9 920)	(9 476)	(9 672)	(9 787)	(10 072)	(10 209)	(10 506)	(10 666)	(11 063)	(11 903)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(368)	0	0	0	(409)	0	0	0	(465)	0	0	0	(600)	(144)	(283)	(431)	(565)	(564)	(557)	(538)	(649)	(673)	(708)	(715)	(672)	(851)	(1 001)	(1 262)	(1 479)	(1 437)	(1 399)	(1 347)	(1 518)	(1 507)	(1 583)	(1 597)	(1 450)	(1 482)	(1 865)	(1 812)	(1 314)	(1 692)	(1 323)	(1 422)	(1 658)	(1 684)	(1 722)	(1 719)	(1 739)	(1 736)	(1 779)	0	0
Other Operating Expenses	0	(5 948)	(6 088)	(6 170)	0	(6 114)	(6 147)	(6 180)	0	(6 444)	(6 634)	(6 822)	0	(7 009)	(7 084)	(3 470)	0	(1 132)	106	(2 358)	0	(1 494)	(948)	(332)	0	0	0	0	0	0	0	0	0	0	0	0	0	(77)	(77)	(77)	0	103	103	103	0	392	392	392	(61)	0	0	0	0	0	0	0	0	46	46	46	0	0	0	0	0	0	0	0	0	136	136	209	0	73	73	0	0	788	788	788	0	488	488	488	0	85	85	85	0	0	0	(956)	192
Operating Income	677 N/A	658 -3%	684 +4%	711 +4%	792 +11%	908 +15%	937 +3%	952 +2%	934 -2%	846 -9%	663 -22%	681 +3%	461 -32%	381 -17%	520 +36%	398 -23%	1 006 +153%	603 -40%	580 -4%	719 +24%	652 -9%	652 0%	745 +14%	759 +2%	1 016 +34%	1 026 +1%	998 -3%	1 030 +3%	972 -6%	977 +1%	996 +2%	1 014 +2%	1 064 +5%	1 231 +16%	1 408 +14%	1 529 +9%	1 081 -29%	1 786 +65%	1 828 +2%	1 946 +6%	2 023 +4%	2 127 +5%	2 171 +2%	2 446 +13%	2 204 -10%	2 811 +28%	2 820 +0%	2 720 -4%	2 182 -20%	2 967 +36%	3 092 +4%	3 097 +0%	2 354 -24%	3 157 +34%	3 865 +22%	4 100 +6%	2 712 -34%	2 453 -10%	1 640 -33%	1 360 -17%	2 639 +94%	2 599 -2%	2 591 0%	2 429 -6%	2 224 -8%	2 352 +6%	2 324 -1%	2 534 +9%	2 771 +9%	2 513 -9%	444 -82%	(416) N/A	101 N/A	(949) N/A	1 066 N/A	1 826 +71%	2 252 +23%	2 510 +11%	3 307 +32%	3 542 +7%	2 723 -23%	3 484 +28%	2 803 -20%	2 887 +3%	3 024 +5%	2 955 -2%	3 069 +4%	3 010 -2%	2 933 -3%	3 024 +3%	2 935 -3%	3 390 +15%	3 657 +8%
Pre-Tax Income
Interest Income Expense	(59)	(162)	(236)	(259)	(99)	(166)	(185)	(174)	(13)	(136)	(132)	(156)	(191)	(214)	(401)	(11)	28	11	330	(13)	(85)	(82)	(306)	(217)	(139)	187	409	400	212	165	210	165	122	121	42	151	136	55	110	(58)	33	(48)	(82)	(198)	58	(439)	(559)	(719)	(373)	(1 338)	(1 517)	(1 937)	113	549	526	790	1 535	580	788	1 185	(425)	(357)	(208)	(367)	(221)	(525)	(910)	(1 061)	(1 483)	(1 286)	(1 606)	(1 200)	(2 012)	(877)	(365)	372	284	354	289	(424)	(172)	(483)	(406)	(69)	(26)	29	(219)	(548)	(437)	(313)	141	(564)	(631)
Non-Reccuring Items	0	(4)	(12)	(25)	0	(59)	(63)	(84)	(136)	(152)	(159)	(133)	(164)	(151)	(132)	(125)	(206)	0	(1)	0	49	10	10	9	9	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(69)	0	0	0	46	0	0	0	0	0	0	0	0	0	0	0	31	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(56)	0	0	0	(122)	0	0	0	(84)	(18)	(52)	(89)	(102)	(88)	(192)	(13)	(213)	(24)	82	179	56	20	37	(305)	31	(130)	(109)	(35)	(24)	(68)	(106)	(90)	(75)	(92)	(65)	(51)	(111)	38	37	34	0	4	33	(30)	0	(5)	(49)	(1)	0	3	14	69	0	19	(11)	(147)	0	6	40	107	0	(9)	(7)	19	0	(51)	(51)	(53)	0	(20)	(22)	0	0	53	59	31	0	(12)	(33)	0	0	0	21	0	0	0	0	0	0	(42)	(42)	(42)	0
Pre-Tax Income	561 N/A	492 -12%	436 -11%	427 -2%	570 +34%	684 +20%	689 +1%	694 +1%	702 +1%	541 -23%	319 -41%	304 -5%	5 -98%	(71) N/A	(205) -188%	249 N/A	615 +147%	590 -4%	992 +68%	885 -11%	672 -24%	600 -11%	486 -19%	246 -49%	917 +272%	1 082 +18%	1 298 +20%	1 395 +7%	1 159 -17%	1 074 -7%	1 100 +2%	1 088 -1%	1 111 +2%	1 261 +13%	1 384 +10%	1 629 +18%	1 106 -32%	1 879 +70%	1 976 +5%	1 922 -3%	2 055 +7%	2 083 +1%	2 122 +2%	2 219 +5%	2 261 +2%	2 367 +5%	2 212 -7%	2 001 -10%	1 810 -10%	1 632 -10%	1 589 -3%	1 229 -23%	2 398 +95%	3 725 +55%	4 379 +18%	4 744 +8%	4 293 -10%	3 039 -29%	2 468 -19%	2 652 +7%	2 214 -17%	2 232 +1%	2 376 +6%	2 081 -12%	2 003 -4%	1 776 -11%	1 362 -23%	1 420 +4%	1 319 -7%	1 207 -8%	(1 184) N/A	(1 616) -37%	(1 911) -18%	(1 773) +7%	759 N/A	2 229 +194%	2 536 +14%	2 852 +12%	3 563 +25%	3 118 -12%	2 551 -18%	3 000 +18%	2 419 -19%	2 818 +16%	2 998 +6%	2 984 0%	2 850 -4%	2 462 -14%	2 496 +1%	2 669 +7%	3 034 +14%	2 785 -8%	3 026 +9%
Net Income
Tax Provision	(207)	(204)	(192)	(178)	(245)	(300)	(296)	(310)	(239)	(162)	(163)	(185)	(229)	(241)	(266)	(178)	(298)	(140)	(116)	(230)	(158)	(174)	(120)	(73)	113	96	28	816	246	277	293	(498)	(254)	(297)	(359)	(431)	(248)	(486)	(532)	(518)	(566)	(597)	(658)	(664)	(541)	(555)	(462)	(470)	(573)	(534)	(544)	(415)	(827)	(1 280)	(1 376)	(1 500)	(1 410)	(981)	(911)	(996)	(733)	(732)	(797)	(695)	(749)	(736)	(626)	(734)	(690)	(631)	(220)	(41)	(49)	(112)	(541)	(804)	(612)	(662)	(908)	(950)	(411)	(563)	(351)	(460)	(932)	(929)	(878)	(713)	(781)	(849)	(967)	(911)	(892)
Income from Continuing Operations	354	288	244	249	325	384	393	385	462	380	156	119	(225)	(312)	(471)	72	318	451	877	655	514	426	366	174	1 030	1 177	1 326	2 211	1 405	1 351	1 392	590	857	964	1 025	1 198	858	1 393	1 444	1 404	1 489	1 486	1 464	1 555	1 720	1 811	1 749	1 531	1 237	1 098	1 045	814	1 571	2 445	3 004	3 243	2 883	2 058	1 558	1 656	1 481	1 501	1 580	1 386	1 254	1 041	736	686	629	576	(1 404)	(1 657)	(1 960)	(1 884)	219	1 425	1 924	2 190	2 655	2 169	2 140	2 437	2 068	2 358	2 066	2 055	1 971	1 748	1 715	1 820	2 067	1 874	2 134
Income to Minority Interest	(5)	(2)	(5)	1	1	(4)	(0)	(8)	(15)	(14)	(15)	(12)	(11)	(10)	(10)	(12)	(11)	(13)	(11)	(13)	(17)	(21)	(17)	(18)	0	7	1	3	0	7	10	12	18	(77)	(157)	(261)	2	(380)	(367)	(395)	(412)	(394)	(416)	(283)	(171)	(85)	(1)	(7)	(16)	(16)	(25)	(32)	(75)	(81)	(83)	(81)	(93)	(99)	(84)	(85)	(81)	(75)	(106)	(103)	(84)	(94)	(65)	(44)	(28)	(22)	(35)	(59)	(66)	(81)	(94)	(105)	(112)	(117)	(147)	(153)	(194)	(168)	(144)	(145)	(164)	(126)	(122)	(89)	(80)	(78)	(73)	(98)	(104)
Net Income (Common)	345 N/A	278 -20%	229 -17%	241 +5%	315 +31%	371 +18%	384 +4%	369 -4%	393 +6%	309 -21%	85 -73%	52 -39%	(203) N/A	(378) -86%	(446) -18%	(159) +64%	296 N/A	521 +76%	802 +54%	844 +5%	4 712 +459%	6 883 +46%	6 792 -1%	6 537 -4%	2 811 -57%	755 -73%	981 +30%	1 107 +13%	813 -27%	780 -4%	825 +6%	838 +2%	866 +3%	868 +0%	839 -3%	896 +7%	428 -52%	311 -27%	254 -18%	184 -28%	691 +276%	851 +23%	1 014 +19%	1 198 +18%	1 576 +32%	1 753 +11%	1 705 -3%	1 535 -10%	1 221 -20%	1 083 -11%	1 020 -6%	782 -23%	1 496 +91%	2 363 +58%	2 921 +24%	3 162 +8%	2 789 -12%	1 960 -30%	1 474 -25%	1 572 +7%	1 400 -11%	1 425 +2%	1 474 +3%	1 283 -13%	1 170 -9%	947 -19%	672 -29%	642 -4%	601 -6%	554 -8%	(1 439) N/A	(1 889) -31%	(2 210) -17%	(2 148) +3%	(58) +97%	1 310 N/A	1 785 +36%	2 040 +14%	2 467 +21%	1 949 -21%	1 820 -7%	2 131 +17%	1 807 -15%	2 120 +17%	1 906 -10%	1 945 +2%	1 851 -5%	1 664 -10%	1 636 -2%	1 742 +6%	1 994 +14%	1 776 -11%	2 030 +14%
EPS (Diluted)	0.35 N/A	0.29 -17%	0.23 -21%	0.25 +9%	0.32 +28%	0.38 +19%	0.39 +3%	0.38 -3%	0.4 +5%	0.32 -20%	0.09 -72%	0.05 -44%	-0.21 N/A	-0.38 -81%	-0.46 -21%	-0.16 +65%	0.3 N/A	0.52 +73%	0.81 +56%	0.85 +5%	4.76 +460%	6.96 +46%	6.87 -1%	6.33 -8%	2.81 -56%	0.75 -73%	0.97 +29%	1.11 +14%	0.81 -27%	0.78 -4%	0.82 +5%	0.84 +2%	0.88 +5%	0.87 -1%	0.84 -3%	0.9 +7%	0.43 -52%	0.31 -28%	0.25 -19%	0.18 -28%	0.69 +283%	0.85 +23%	1 +18%	1.2 +20%	1.58 +32%	1.76 +11%	1.71 -3%	1.54 -10%	1.23 -20%	1.1 -11%	1.04 -5%	0.8 -23%	1.5 +87%	2.38 +59%	2.94 +24%	3.18 +8%	2.81 -12%	1.97 -30%	1.48 -25%	1.58 +7%	1.41 -11%	1.44 +2%	1.49 +3%	1.3 -13%	1.18 -9%	0.95 -19%	0.68 -28%	0.65 -4%	0.6 -8%	0.56 -7%	-1.45 N/A	-1.89 -30%	-2.22 -17%	-2.16 +3%	-0.05 +98%	1.33 N/A	1.79 +35%	2.05 +15%	2.48 +21%	1.96 -21%	1.83 -7%	2.14 +17%	1.81 -15%	2.13 +18%	1.91 -10%	1.94 +2%	1.86 -4%	1.67 -10%	1.65 -1%	1.75 +6%	2.01 +15%	1.79 -11%	2.04 +14%

Income Statement Balance Sheet Cash Flow Statement

Grupo Gigante SAB de CV
BMV:GIGANTE

Income Statement

Earnings Waterfall
Grupo Gigante SAB de CV

Income Statement
Grupo Gigante SAB de CV

See Also

Company

Help

Tools

Stocks

Grupo Gigante SAB de CV BMV:GIGANTE

Income Statement

Earnings Waterfall Grupo Gigante SAB de CV

Income Statement Grupo Gigante SAB de CV

See Also

Company

Help

Tools

Stocks

Grupo Gigante SAB de CV
BMV:GIGANTE

Earnings Waterfall
Grupo Gigante SAB de CV

Income Statement
Grupo Gigante SAB de CV