Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
Balance Sheet
Balance Sheet Decomposition
Grupo Aeroportuario del Sureste SAB de CV
Grupo Aeroportuario del Sureste SAB de CV
Balance Sheet
Grupo Aeroportuario del Sureste SAB de CV
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
879
|
497
|
710
|
1 163
|
1 534
|
1 242
|
374
|
967
|
645
|
513
|
445
|
2 266
|
1 260
|
2 855
|
2 084
|
3 498
|
4 677
|
4 585
|
6 193
|
5 193
|
8 770
|
13 175
|
13 873
|
20 083
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
374
|
967
|
645
|
513
|
445
|
1 181
|
747
|
2 026
|
1 440
|
3 143
|
4 418
|
3 713
|
3 642
|
3 514
|
6 589
|
7 668
|
10 752
|
11 495
|
|
| Cash Equivalents |
879
|
497
|
710
|
1 163
|
1 534
|
1 242
|
0
|
0
|
0
|
0
|
0
|
1 085
|
513
|
829
|
644
|
355
|
260
|
871
|
2 551
|
1 678
|
2 181
|
5 507
|
3 121
|
8 588
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 551
|
767
|
317
|
929
|
1 085
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
129
|
166
|
170
|
212
|
288
|
237
|
279
|
361
|
375
|
390
|
462
|
814
|
1 217
|
964
|
664
|
577
|
768
|
1 288
|
1 234
|
2 263
|
2 401
|
3 134
|
2 867
|
3 123
|
|
| Accounts Receivables |
129
|
166
|
170
|
212
|
165
|
237
|
279
|
361
|
375
|
390
|
462
|
444
|
467
|
450
|
420
|
465
|
686
|
793
|
1 004
|
1 112
|
1 979
|
2 691
|
2 419
|
2 905
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
750
|
514
|
244
|
112
|
83
|
495
|
230
|
1 150
|
422
|
444
|
449
|
218
|
|
| Inventory |
0
|
0
|
0
|
0
|
4
|
5
|
7
|
8
|
10
|
10
|
0
|
0
|
0
|
19
|
23
|
24
|
50
|
49
|
50
|
34
|
57
|
65
|
60
|
58
|
|
| Other Current Assets |
61
|
60
|
141
|
59
|
0
|
96
|
250
|
747
|
783
|
873
|
821
|
85
|
77
|
59
|
215
|
134
|
292
|
80
|
370
|
227
|
434
|
1 706
|
1 933
|
2 392
|
|
| Total Current Assets |
1 069
|
723
|
1 022
|
1 435
|
1 825
|
1 581
|
2 462
|
2 849
|
2 129
|
2 715
|
2 813
|
3 165
|
2 554
|
3 904
|
2 986
|
4 233
|
5 788
|
6 001
|
7 846
|
7 716
|
11 662
|
18 080
|
18 733
|
25 656
|
|
| PP&E Net |
600
|
858
|
1 166
|
1 552
|
4 276
|
5 315
|
5 860
|
6 430
|
6 697
|
306
|
307
|
315
|
322
|
323
|
322
|
323
|
473
|
558
|
521
|
504
|
185
|
171
|
184
|
268
|
|
| PP&E Gross |
600
|
858
|
1 166
|
1 552
|
4 276
|
5 315
|
5 860
|
6 430
|
6 697
|
306
|
307
|
315
|
322
|
323
|
322
|
323
|
473
|
0
|
521
|
504
|
185
|
171
|
184
|
268
|
|
| Accumulated Depreciation |
73
|
118
|
180
|
260
|
964
|
1 220
|
1 579
|
1 932
|
2 313
|
21
|
23
|
26
|
28
|
28
|
36
|
39
|
60
|
0
|
142
|
227
|
302
|
353
|
370
|
520
|
|
| Intangible Assets |
9 456
|
9 703
|
9 794
|
10 000
|
0
|
0
|
0
|
0
|
0
|
0
|
15 405
|
15 630
|
15 791
|
16 509
|
19 022
|
20 284
|
47 776
|
49 586
|
46 559
|
49 615
|
51 370
|
50 189
|
47 161
|
53 263
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 577
|
0
|
2 567
|
2 567
|
2 603
|
2 469
|
2 149
|
2 624
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 349
|
1 349
|
1 851
|
1 887
|
0
|
36
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 401
|
0
|
1 945
|
2 489
|
0
|
0
|
0
|
8
|
11
|
10
|
2 115
|
1 826
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
68
|
7 962
|
8 046
|
8 354
|
8 095
|
7 869
|
15 193
|
278
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 577
|
0
|
2 567
|
2 567
|
2 603
|
2 469
|
2 149
|
2 624
|
|
| Total Assets |
11 125
N/A
|
11 283
+1%
|
11 982
+6%
|
13 055
+9%
|
14 063
+8%
|
14 941
+6%
|
16 676
+12%
|
17 375
+4%
|
16 696
-4%
|
18 214
+9%
|
18 803
+3%
|
19 109
+2%
|
21 416
+12%
|
23 925
+12%
|
26 126
+9%
|
29 216
+12%
|
56 614
+94%
|
56 182
-1%
|
57 516
+2%
|
60 411
+5%
|
65 831
+9%
|
70 920
+8%
|
70 342
-1%
|
83 637
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
10
|
11
|
22
|
6
|
17
|
10
|
8
|
11
|
29
|
9
|
335
|
13
|
302
|
288
|
1 832
|
314
|
1 474
|
1 413
|
2 405
|
2 506
|
485
|
427
|
|
| Accrued Liabilities |
79
|
120
|
146
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
63
|
71
|
112
|
30
|
149
|
128
|
166
|
187
|
221
|
234
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
223
|
243
|
375
|
282
|
42
|
30
|
40
|
58
|
173
|
500
|
550
|
1 139
|
603
|
1 894
|
1 256
|
1 154
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
318
|
222
|
282
|
585
|
143
|
211
|
335
|
405
|
291
|
74
|
102
|
176
|
291
|
1 564
|
387
|
87
|
2 599
|
3 006
|
2 865
|
4 072
|
|
| Total Current Liabilities |
81
|
123
|
156
|
192
|
340
|
229
|
299
|
595
|
374
|
465
|
739
|
695
|
668
|
402
|
507
|
593
|
2 409
|
2 408
|
2 560
|
2 767
|
3 786
|
5 564
|
4 827
|
5 887
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
648
|
322
|
33
|
2 799
|
3 157
|
3 678
|
4 402
|
17 471
|
14 000
|
6 675
|
6 120
|
13 201
|
13 335
|
10 991
|
12 228
|
|
| Deferred Income Tax |
373
|
389
|
478
|
536
|
691
|
920
|
1 863
|
1 817
|
2 125
|
2 294
|
2 240
|
1 904
|
1 658
|
1 606
|
1 524
|
1 456
|
3 034
|
3 082
|
3 005
|
3 165
|
3 045
|
2 973
|
2 898
|
3 853
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 648
|
7 575
|
7 613
|
8 027
|
8 594
|
7 395
|
6 646
|
7 400
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
6
|
8
|
8
|
7
|
10
|
12
|
15
|
6
|
7
|
8
|
9
|
10
|
13
|
10
|
6 505
|
6 666
|
28
|
33
|
35
|
56
|
|
| Total Liabilities |
454
N/A
|
512
+13%
|
635
+24%
|
728
+15%
|
1 038
+43%
|
1 156
+11%
|
2 171
+88%
|
2 420
+11%
|
2 838
+17%
|
3 418
+20%
|
3 315
-3%
|
2 638
-20%
|
5 132
+95%
|
5 173
+1%
|
5 718
+11%
|
6 462
+13%
|
30 574
+373%
|
27 076
-11%
|
26 358
-3%
|
26 745
+1%
|
28 654
+7%
|
29 299
+2%
|
25 397
-13%
|
29 424
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9 924
|
10 489
|
10 906
|
11 473
|
11 855
|
12 336
|
12 799
|
12 799
|
12 799
|
12 799
|
12 799
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
7 767
|
|
| Retained Earnings |
747
|
282
|
441
|
854
|
1 171
|
1 450
|
1 706
|
2 156
|
1 058
|
1 996
|
2 689
|
8 704
|
8 517
|
10 764
|
12 148
|
14 094
|
18 077
|
21 149
|
23 610
|
25 577
|
29 096
|
34 571
|
38 798
|
46 054
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
493
|
893
|
196
|
190
|
219
|
322
|
314
|
718
|
1 620
|
391
|
|
| Total Equity |
10 671
N/A
|
10 771
+1%
|
11 347
+5%
|
12 326
+9%
|
13 026
+6%
|
13 785
+6%
|
14 506
+5%
|
14 955
+3%
|
13 858
-7%
|
14 795
+7%
|
15 488
+5%
|
16 471
+6%
|
16 284
-1%
|
18 751
+15%
|
20 408
+9%
|
22 754
+11%
|
26 040
+14%
|
29 106
+12%
|
31 158
+7%
|
33 666
+8%
|
37 177
+10%
|
41 621
+12%
|
44 945
+8%
|
54 213
+21%
|
|
| Total Liabilities & Equity |
11 125
N/A
|
11 283
+1%
|
11 982
+6%
|
13 055
+9%
|
14 063
+8%
|
14 941
+6%
|
16 676
+12%
|
17 375
+4%
|
16 696
-4%
|
18 214
+9%
|
18 803
+3%
|
19 109
+2%
|
21 416
+12%
|
23 925
+12%
|
26 126
+9%
|
29 216
+12%
|
56 614
+94%
|
56 182
-1%
|
57 516
+2%
|
60 411
+5%
|
65 831
+9%
|
70 920
+8%
|
70 342
-1%
|
83 637
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
255
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
|