Watchlist Manager

Watchlist

Price: 7.372 EUR 0.99% Market Closed

Market Cap: €9.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		274	273	360	361	355	370	377	388	391	404	426	434	442	459	480	516	559	590	624	662	715	757	806	857	917	990	1 062	1 136	1 160	1 149	1 131	1 111	1 105	1 143	1 158	1 174	1 188	1 198	1 225	1 223	1 173	1 105	963	977	1 028	1 107	1 353	1 494	1 662	1 822	1 898	1 947	1 953	1 965	1 934	1 895	1 877	1 814	1 800	1 789	1 765	1 740	1 702	1 662	1 638	1 573	1 510	1 448	1 411	1 427	1 436	1 439	1 436	1 437	1 445	1 472	1 486	1 490	1 529	1 469	1 410	1 332	1 230	1 245	1 352	1 517	2 148	2 346	2 003	3 033	2 624	2 620	2 088	2 050	1 997	1 939
Interest Income		705	540	733	782	777	783	771	757	757	749	759	763	757	793	860	964	1 110	1 232	1 352	1 497	1 675	1 893	2 149	2 423	2 662	2 932	3 201	3 605	3 898	3 954	3 701	3 242	2 789	2 509	2 467	2 487	2 565	2 646	2 763	2 855	2 913	2 928	2 813	2 822	2 905	2 974	3 307	3 479	3 567	3 665	3 594	3 495	3 368	3 270	3 153	3 049	2 968	2 828	2 702	2 580	2 481	2 394	2 323	2 255	2 199	2 107	2 024	1 931	1 876	1 865	1 851	1 855	1 856	1 842	1 833	1 834	1 825	1 831	1 874	1 823	1 785	1 714	1 620	1 616	1 691	1 890	2 159	2 513	2 800	5 014	4 396	4 411	3 108	2 271	2 877	2 753
Interest Expense		432	267	372	420	422	413	394	369	366	345	333	329	315	333	380	448	551	642	728	835	960	1 136	1 344	1 566	1 745	1 941	2 139	2 470	2 738	2 805	2 569	2 131	1 684	1 366	1 309	1 313	1 377	1 448	1 538	1 633	1 741	1 823	1 849	1 845	1 878	1 867	1 954	1 984	1 904	1 843	1 695	1 548	1 415	1 305	1 219	1 155	1 090	1 014	902	791	716	654	620	593	561	535	515	482	465	438	415	416	420	405	388	362	339	341	345	354	375	382	390	371	339	373	459	749	797	1 296	1 252	1 271	1 020	968	880	814
Non Interest Income		225	166	245	230	226	229	219	225	228	260	262	282	335	327	343	362	373	528	544	548	556	597	639	705	781	665	679	690	560	504	520	540	619	580	495	377	343	348	347	460	238	497	561	492	1 257	4 671	5 032	5 072	4 326	915	759	728	648	679	446	520	555	609	690	627	531	622	647	680	589	699	613	643	599	657	630	595	855	863	908	890	510	961	1 022	1 048	1 249	1 551	1 591	1 634	1 389	870	951	941	721	1 132	1 010	1 093	871	975	997	942
Revenue		499 N/A	440 -12%	605 +38%	591 -2%	581 -2%	599 +3%	596 0%	613 +3%	619 +1%	665 +7%	688 +3%	715 +4%	776 +8%	786 +1%	823 +5%	878 +7%	932 +6%	1 118 +20%	1 168 +4%	1 210 +4%	1 271 +5%	1 354 +7%	1 444 +7%	1 562 +8%	1 698 +9%	1 656 -3%	1 741 +5%	1 826 +5%	1 720 -6%	1 653 -4%	1 652 0%	1 651 0%	1 724 +4%	1 723 0%	1 653 -4%	1 551 -6%	1 531 -1%	1 546 +1%	1 572 +2%	1 683 +7%	1 410 -16%	1 602 +14%	1 524 -5%	1 469 -4%	2 285 +56%	5 778 +153%	6 385 +11%	6 567 +3%	5 989 -9%	2 737 -54%	2 657 -3%	2 675 +1%	2 601 -3%	2 644 +2%	2 380 -10%	2 414 +1%	2 433 +1%	2 423 0%	2 490 +3%	2 416 -3%	2 296 -5%	2 362 +3%	2 350 -1%	2 342 0%	2 227 -5%	2 272 +2%	2 123 -7%	2 091 -2%	2 010 -4%	2 083 +4%	2 065 -1%	2 033 -2%	2 291 +13%	2 300 +0%	2 353 +2%	2 362 +0%	1 996 -15%	2 451 +23%	2 551 +4%	2 517 -1%	2 659 +6%	2 883 +8%	2 821 -2%	2 879 +2%	2 741 -5%	2 387 -13%	3 099 +30%	3 287 +6%	2 724 -17%	4 165 +53%	3 634 -13%	3 713 +2%	2 959 -20%	3 025 +2%	2 994 -1%	2 881 -4%
Pre-Tax Income
Loan Loss Provision		(64)	(54)	(69)	(70)	(73)	(75)	(79)	(80)	(69)	(70)	(70)	(71)	(90)	(92)	(96)	(103)	(69)	(73)	(64)	(56)	(74)	(75)	(88)	(105)	(116)	(131)	(146)	(165)	(386)	(426)	(509)	(581)	(488)	(541)	(539)	(561)	(569)	(604)	(1 383)	(1 785)	(3 828)	(3 954)	(3 564)	(3 582)	(2 057)	(2 268)	(2 349)	(2 299)	(2 364)	(2 339)	(2 260)	(3 987)	(3 874)	(3 665)	(4 740)	(2 741)	(3 487)	(3 455)	(2 102)	(2 068)	(1 004)	(1 005)	(1 034)	(1 134)	(2 020)	(1 925)	(1 744)	(1 583)	(532)	(556)	(619)	(627)	(710)	(962)	(958)	(947)	(1 104)	(1 627)	(3 764)	(4 429)	(4 245)	(3 480)	(1 425)	(706)	(476)	(336)	(472)	(455)	(404)	(451)	(110)	(67)	(181)	(168)	(223)	(243)
Non Interest Expense		(337)	(317)	(424)	(410)	(393)	(406)	(392)	(390)	(385)	(403)	(431)	(454)	(480)	(485)	(494)	(514)	(559)	(587)	(613)	(629)	(640)	(663)	(693)	(728)	(798)	(839)	(885)	(936)	(947)	(951)	(949)	(949)	(949)	(955)	(931)	(910)	(800)	(675)	(988)	(1 101)	(5 098)	(5 565)	(5 344)	(5 253)	(1 411)	(1 224)	(1 391)	(1 580)	(1 877)	(2 048)	(2 038)	(2 011)	(1 741)	(1 725)	(1 684)	(1 635)	(1 876)	(1 870)	(1 841)	(1 832)	(1 443)	(1 491)	(1 489)	(1 435)	(1 427)	(1 660)	(1 642)	(1 639)	(1 396)	(1 307)	(1 241)	(1 260)	(1 191)	(1 312)	(1 278)	(1 268)	(1 426)	(1 377)	(1 445)	(1 431)	(1 105)	(1 194)	(1 114)	(1 117)	(1 228)	(1 301)	(1 582)	(1 579)	(1 242)	(1 884)	(1 630)	(1 698)	(1 342)	(1 364)	(1 359)	(1 308)
Pre-Tax Income		99 N/A	69 -30%	112 +63%	111 -1%	115 +4%	119 +3%	125 +6%	144 +15%	165 +15%	192 +16%	187 -2%	190 +1%	206 +9%	209 +2%	233 +11%	261 +12%	305 +17%	458 +50%	491 +7%	525 +7%	557 +6%	616 +11%	664 +8%	730 +10%	785 +8%	685 -13%	710 +4%	726 +2%	386 -47%	276 -28%	194 -30%	122 -37%	287 +136%	227 -21%	184 -19%	80 -56%	163 +103%	267 +64%	(799) N/A	(1 203) -51%	(7 516) -525%	(7 917) -5%	(7 384) +7%	(7 366) +0%	(1 183) +84%	2 286 N/A	2 645 +16%	2 688 +2%	1 748 -35%	(1 650) N/A	(1 640) +1%	(3 324) -103%	(3 014) +9%	(2 746) +9%	(4 045) -47%	(1 961) +52%	(2 930) -49%	(2 902) +1%	(1 452) +50%	(1 484) -2%	(151) +90%	(134) +11%	(174) -30%	(227) -31%	(1 220) -437%	(1 314) -8%	(1 263) +4%	(1 131) +10%	82 N/A	220 +169%	205 -7%	146 -29%	390 +166%	26 -93%	117 +350%	147 +26%	(534) N/A	(553) -4%	(2 658) -381%	(3 343) -26%	(2 691) +20%	(1 791) +33%	282 N/A	1 056 +274%	1 037 -2%	750 -28%	1 045 +39%	1 253 +20%	1 078 -14%	1 830 +70%	1 894 +3%	1 948 +3%	1 436 -26%	1 493 +4%	1 412 -5%	1 330 -6%
Net Income
Tax Provision		(35)	(24)	(38)	(35)	(34)	(35)	(34)	(36)	(41)	(46)	(46)	(50)	(30)	(32)	(26)	(24)	(22)	(34)	(49)	(59)	(100)	(98)	(95)	(103)	(134)	(144)	(149)	(144)	(55)	(35)	(26)	(24)	(81)	(67)	(81)	(58)	(30)	(36)	179	215	894	1 338	1 232	1 294	663	764	699	651	769	307	574	978	1 069	981	1 053	1 030	1 069	1 086	716	271	182	192	220	229	1 207	1 229	1 191	1 171	93	49	61	69	(123)	(3)	(28)	(98)	(127)	(283)	(307)	(260)	(316)	(292)	(227)	(251)	(140)	(194)	(284)	(331)	(292)	(505)	(536)	(547)	(370)	(378)	(354)	(332)
Income from Continuing Operations		65	45	74	76	81	84	91	108	124	146	141	140	176	177	206	236	283	424	442	466	457	517	569	627	652	542	561	581	331	241	168	98	206	160	102	23	133	231	(620)	(988)	(6 622)	(6 579)	(6 152)	(6 071)	(521)	3 050	3 344	3 340	2 516	(1 342)	(1 066)	(2 345)	(1 945)	(1 765)	(2 991)	(931)	(1 861)	(1 817)	(736)	(1 214)	31	58	46	2	(13)	(85)	(73)	41	175	270	267	216	267	23	89	49	(661)	(836)	(2 965)	(3 603)	(3 007)	(2 083)	55	805	897	556	761	922	786	1 325	1 358	1 401	1 066	1 115	1 058	998
Income to Minority Interest		(5)	(6)	(15)	(19)	(15)	(13)	(11)	(14)	(22)	(28)	(26)	(17)	(49)	(38)	(49)	(64)	(19)	(17)	(4)	4	(22)	(20)	(23)	(22)	(29)	(29)	(27)	(30)	(16)	(13)	(9)	(5)	(4)	(3)	(2)	0	(0)	(1)	8	8	5	7	2	2	9	9	9	9	16	14	11	10	7	8	9	9	3	3	3	5	6	6	6	6	4	5	5	6	11	10	10	9	4	4	3	3	6	6	4	4	1	2	3	3	2	2	4	4	2	1	(2)	(2)	0	2	4	6
Net Income (Common)		60 N/A	39 -34%	59 +50%	57 -3%	66 +17%	71 +7%	80 +13%	93 +17%	102 +9%	118 +17%	116 -2%	123 +6%	127 +3%	139 +9%	157 +13%	172 +10%	264 +53%	407 +54%	438 +8%	470 +7%	435 -7%	497 +14%	546 +10%	605 +11%	622 +3%	513 -18%	534 +4%	551 +3%	315 -43%	228 -28%	156 -32%	79 -49%	184 +132%	132 -28%	69 -47%	(7) N/A	91 N/A	195 +114%	(639) N/A	(999) -56%	(6 613) -562%	(6 566) +1%	(6 141) +6%	(6 049) +2%	(499) +92%	3 083 N/A	3 384 +10%	3 368 0%	2 562 -24%	(1 315) N/A	(1 051) +20%	(2 327) -121%	(1 965) +16%	(1 794) +9%	(3 006) -68%	(951) +68%	(1 893) -99%	(1 859) +2%	(809) +56%	(1 289) -59%	(35) +97%	1 N/A	(70) N/A	(103) -46%	(202) -97%	(276) -36%	(493) -79%	(412) +16%	(156) +62%	(54) +65%	252 N/A	232 -8%	281 +21%	28 -90%	90 +221%	43 -52%	(665) N/A	(840) -26%	(2 968) -253%	(3 607) -22%	(3 014) +16%	(2 088) +31%	51 N/A	857 +1 580%	950 +11%	611 -36%	819 +34%	927 +13%	788 -15%	1 326 +68%	1 354 +2%	1 397 +3%	1 066 -24%	1 117 +5%	1 062 -5%	1 004 -5%
EPS (Diluted)		40 623.49 N/A	26 598.35 -35%	39 907.41 +50%	38 714.41 -3%	45 103.22 +17%	48 096.3 +7%	54 440.82 +13%	63 554.94 +17%	58 496.23 -8%	74 323.33 +27%	69 863.01 -6%	71 623.74 +3%	74 398.92 +4%	81 073.16 +9%	91 341.46 +13%	99 968.8 +9%	151 386.59 +51%	226 355.34 +50%	240 343.01 +6%	255 865.55 +6%	234 521.48 -8%	267 405.8 +14%	295 835.94 +11%	325 050.31 +10%	318 224.71 -2%	256 925.12 -19%	255 799.61 0%	254 808.92 0%	145 666.72 -43%	105 587.05 -28%	72 590.36 -31%	36 749.87 -49%	84 825.5 +131%	60 542.2 -29%	38 940.99 -36%	8 331.17 -79%	60 481.46 +626%	9 487.23 -84%	-211 387.54 N/A	-307 749.09 -46%	-1 765 202.73 -474%	-1 657 134.12 +6%	-1 561 995.61 +6%	-1 550 351.61 +1%	-129 196.01 +92%	742 601.93 N/A	16 919.5 -98%	16 838.5 0%	25 620.99 +52%	-6 576.99 N/A	-5 254.49 +20%	-11 635 -121%	-9 825.49 +16%	-8 969 +9%	-15 028.49 -68%	-4 755 +68%	-71.42 +98%	-70.15 +2%	-30.52 +56%	-48.64 -59%	-1.32 +97%	0.04 N/A	-2.65 N/A	-3.86 -46%	-7.62 -97%	-10.43 -37%	-18.46 -77%	-8.19 +56%	-5.88 +28%	-1.07 +82%	4.99 N/A	4.6 -8%	5.57 +21%	1.05 -81%	1.78 +70%	0.85 -52%	-25.09 N/A	-16.69 +33%	-3.63 +78%	-2.88 +21%	-3.5 -22%	-1.67 +52%	0.04 N/A	0.68 +1 600%	0.76 +12%	0.48 -37%	0.65 +35%	0.74 +14%	0.63 -15%	1.97 +213%	1.08 -45%	1.12 +4%	0.86 -23%	0.9 +5%	0.85 -6%	0.8 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 324,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.