Watchlist Manager

Watchlist

Price: 12.1 EUR -4.72% Market Closed

Market Cap: €9.7B

O	Organization of Football Prognostics SA ATHEX:ALWN	GR

Balance Sheet

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	0	0	0	53	55	493	706	700	658	196	368	242	249	301	271	244	182	634	507	860	724	487	490	767
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	221	3	11	3	3	1	1	1	1	1	1
Cash Equivalents	0	0	0	53	55	493	706	700	658	196	368	242	248	80	268	233	179	630	506	859	723	486	489	766
Short-Term Investments	359	294	423	384	329	0	0	0	9	0	96	0	0	0	0	0	9	9	5	4	4	4	5	7
Total Receivables	98	123	181	62	102	37	69	36	45	52	28	37	98	66	140	174	175	206	93	119	132	140	108	97
Accounts Receivables	4	6	10	39	83	37	69	36	45	52	28	37	92	55	81	108	140	154	68	110	118	112	93	95
Other Receivables	102	129	192	23	20	0	0	0	0	0	0	0	6	11	59	67	35	52	24	9	15	27	15	2
Inventory	1	1	1	0	1	1	1	1	0	1	1	1	3	4	12	8	11	7	6	5	6	5	6	5
Other Current Assets	13	54	83	172	185	155	225	194	181	37	25	18	6	19	14	14	12	13	19	20	152	44	32	31
Total Current Assets	471	473	688	672	672	686	1 002	930	892	285	517	297	409	390	437	440	389	868	629	1 008	1 018	680	640	906
PP&E Net	17	26	41	36	34	108	98	86	87	90	81	49	44	56	68	109	111	162	127	106	89	70	64	62
PP&E Gross	17	26	41	36	34	108	98	86	87	90	81	49	0	0	0	0	0	162	127	106	89	70	64	62
Accumulated Depreciation	21	28	36	43	49	55	63	76	90	107	125	144	0	0	0	0	0	179	200	219	231	274	281	301
Intangible Assets	274	266	248	228	222	336	253	225	200	1 102	1 106	1 103	1 270	1 223	1 217	1 170	1 123	1 066	1 236	1 133	1 021	930	893	808
Goodwill	0	11	9	14	14	8	8	8	8	8	8	8	14	14	14	52	34	30	343	343	343	343	340	338
Note Receivable	0	0	0	0	0	0	0	3	1	1	1	1	1	1	4	3	0	6	7	2	32	20	3	2
Long-Term Investments	0	0	0	0	0	2	3	14	10	4	4	131	11	13	13	1	52	57	10	10	3	2	5	2
Other Long-Term Assets	11	13	14	17	18	28	37	36	22	14	14	11	3	12	14	23	65	48	83	102	65	54	55	65
Other Assets	0	11	9	14	14	8	8	8	8	8	8	8	14	14	14	52	34	30	343	343	343	343	340	338
Total Assets	774 N/A	789 +2%	1 000 +27%	966 -3%	960 -1%	1 167 +22%	1 402 +20%	1 303 -7%	1 221 -6%	1 504 +23%	1 731 +15%	1 601 -7%	1 753 +9%	1 709 -3%	1 768 +3%	1 798 +2%	1 773 -1%	2 237 +26%	2 435 +9%	2 702 +11%	2 571 -5%	2 100 -18%	2 000 -5%	2 182 +9%
Liabilities
Accounts Payable	32	34	43	131	137	126	147	145	95	87	59	66	42	47	56	69	55	48	52	57	69	82	72	68
Accrued Liabilities	1	2	5	3	13	52	50	32	47	52	125	47	128	121	56	112	9	12	9	22	34	40	44	67
Short-Term Debt	0	0	0	15	0	0	0	0	0	33	85	165	0	0	19	0	0	2	0	2	0	2	3	0
Current Portion of Long-Term Debt	39	37	22	0	0	61	54	32	0	8	0	0	0	32	100	169	0	16	40	60	289	79	50	441
Other Current Liabilities	389	373	710	294	267	237	379	398	306	10	35	122	288	125	160	131	250	246	265	439	427	388	403	433
Total Current Liabilities	460	445	779	443	416	477	629	608	448	190	304	400	458	325	390	482	314	324	366	581	819	590	572	1 009
Long-Term Debt	84	47	25	10	0	84	32	0	1	251	166	0	0	115	263	513	650	1 103	1 058	1 035	546	606	629	528
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	5	4	1	0	0	0	15	24	117	127	124	123	119	112
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	67	41	37	45	37	18	41	39	33	34	30	4
Other Liabilities	93	139	31	30	26	37	62	77	75	174	90	72	59	66	42	44	34	15	112	10	6	6	72	106
Total Liabilities	636 N/A	631 -1%	835 +32%	483 -42%	442 -8%	598 +35%	723 +21%	684 -5%	524 -23%	615 +17%	566 -8%	476 -16%	585 +23%	547 -6%	732 +34%	1 083 +48%	1 051 -3%	1 483 +41%	1 694 +14%	1 792 +6%	1 529 -15%	1 359 -11%	1 421 +5%	1 759 +24%
Equity
Common Stock	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	102	106	109	111	111	111
Retained Earnings	42	63	69	87	93	110	136	523	601	794	1 070	1 030	1 072	1 069	947	628	642	648	435	473	781	567	615	459
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	219	346	165	105	13	13
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	3	7	9	14	14	14	14	13	43	160	160
Other Equity	0	0	0	300	329	364	447	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	137 N/A	158 +15%	165 +4%	483 +193%	518 +7%	569 +10%	679 +19%	618 -9%	697 +13%	890 +28%	1 165 +31%	1 125 -3%	1 168 +4%	1 162 -1%	1 035 -11%	715 -31%	723 +1%	754 +4%	742 -2%	911 +23%	1 043 +14%	741 -29%	579 -22%	423 -27%
Total Liabilities & Equity	774 N/A	789 +2%	1 000 +27%	966 -3%	960 -1%	1 167 +22%	1 402 +20%	1 303 -7%	1 221 -6%	1 504 +23%	1 731 +15%	1 601 -7%	1 753 +9%	1 709 -3%	1 768 +3%	1 798 +2%	1 773 -1%	2 237 +26%	2 435 +9%	2 702 +11%	2 571 -5%	2 100 -18%	2 000 -5%	2 182 +9%
Shares Outstanding
Common Shares Outstanding	319	319	319	319	319	319	319	319	319	319	319	319	319	319	339	339	338	341	362	351	362	366	359	359

Income Statement Balance Sheet Cash Flow Statement

Organization of Football Prognostics SA
ATHEX:ALWN

Balance Sheet

Balance Sheet Decomposition
Organization of Football Prognostics SA

Balance Sheet
Organization of Football Prognostics SA

See Also

Company

Help

Tools

Stocks

Organization of Football Prognostics SA ATHEX:ALWN

Balance Sheet

Balance Sheet Decomposition Organization of Football Prognostics SA

Balance Sheet Organization of Football Prognostics SA

See Also

Company

Help

Tools

Stocks

Organization of Football Prognostics SA
ATHEX:ALWN

Balance Sheet Decomposition
Organization of Football Prognostics SA

Balance Sheet
Organization of Football Prognostics SA