Vonex Ltd
ASX:VN8

Watchlist Manager
Vonex Ltd Logo
Vonex Ltd
ASX:VN8
Watchlist
Price: 0.035 AUD Market Closed
Market Cap: AU$26.3m

Relative Value

VN8 doesn't have a meaningful market cap.

The Relative Value of one VN8 stock under the Base Case scenario is 0.053 AUD. Compared to the current market price of 0.035 AUD, Vonex Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VN8 Relative Value
Base Case
0.053 AUD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VN8 Competitors Multiples
Vonex Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vonex Ltd
ASX:VN8
26.3m AUD 0.6 -223 14.3 14.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
33.3B USD 462.2 -95.9 -142 -116.8
US
EchoStar Corp
NASDAQ:SATS
30.3B USD 2 -2.1 30.7 -503.3
US
Globalstar Inc
AMEX:GSAT
7.5B USD 27.5 -389.9 73.6 512.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80 109.2 451.8 451.8
US
Lumen Technologies Inc
NYSE:LUMN
7B USD 0.6 -3.9 9 -126
UK
Liberty Global PLC
NASDAQ:LBTYA
4B USD 0.8 -0.6 8.7 144.5
BM
Liberty Global Ltd
F:3O41
3.3B EUR 0.8 -0.5 8.6 141.9
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.3B MYR 6.3 26.3 21.6 21.6
US
Iridium Communications Inc
NASDAQ:IRDM
2.7B USD 3 23.2 9.7 18.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 8.9 12.2
P/E Multiple
Earnings Growth PEG
AU
Vonex Ltd
ASX:VN8
Average P/E: 45
Negative Multiple: -223
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -95.9 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.1 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -389.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.2
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -3.9 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.5 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
26.3
12%
2.2
US
Iridium Communications Inc
NASDAQ:IRDM
23.2
17%
1.4
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Vonex Ltd
ASX:VN8
Average EV/EBITDA: 63.7
14.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -142 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
30.7
14%
2.2
US
G
Globalstar Inc
AMEX:GSAT
73.6
35%
2.1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
9
10%
0.9
UK
Liberty Global PLC
NASDAQ:LBTYA
8.7
11%
0.8
BM
Liberty Global Ltd
F:3O41
8.6
11%
0.8
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.6
25%
0.9
US
Iridium Communications Inc
NASDAQ:IRDM
9.7
6%
1.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
8.9
-8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Vonex Ltd
ASX:VN8
Average EV/EBIT: 164.6
14.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -116.8 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -503.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
512.6
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -126 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
144.5
27%
5.4
BM
Liberty Global Ltd
F:3O41
141.9
27%
5.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.6
N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
18.3
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett