Vault Minerals Ltd
ASX:VAU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vault Minerals Ltd
ASX:VAU
|
AU |
|
J
|
Jacobs Solutions Inc
F:Z0Y
|
US |
|
M
|
Magis SpA
MIL:MGS
|
IT |
|
Fountain Set Holdings Ltd
HKEX:420
|
HK |
|
A
|
Anhui Genuine New Materials Co Ltd
SSE:603429
|
CN |
|
Jointown Pharmaceutical Group Co Ltd
SSE:600998
|
CN |
|
Wingtech Technology Co Ltd
SSE:600745
|
CN |
|
Nippon Avionics Co Ltd
TSE:6946
|
JP |
|
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
|
ID |
|
A
|
ACG Acquisition Company Ltd
LSE:ACG
|
VG |
Balance Sheet
Balance Sheet Decomposition
Vault Minerals Ltd
Vault Minerals Ltd
Balance Sheet
Vault Minerals Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
8
|
7
|
3
|
1
|
31
|
23
|
58
|
53
|
14
|
8
|
38
|
10
|
18
|
5
|
7
|
11
|
116
|
18
|
20
|
13
|
429
|
674
|
|
| Cash |
1
|
0
|
8
|
7
|
0
|
0
|
0
|
1
|
27
|
20
|
8
|
8
|
15
|
10
|
18
|
5
|
7
|
11
|
69
|
18
|
20
|
13
|
429
|
674
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
3
|
1
|
30
|
22
|
31
|
33
|
6
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
11
|
10
|
9
|
19
|
12
|
8
|
5
|
11
|
16
|
23
|
17
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
4
|
2
|
9
|
18
|
12
|
7
|
4
|
8
|
12
|
15
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
2
|
0
|
2
|
2
|
2
|
5
|
8
|
10
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
4
|
9
|
11
|
14
|
17
|
23
|
36
|
27
|
41
|
77
|
144
|
158
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
14
|
0
|
2
|
2
|
1
|
2
|
3
|
4
|
30
|
21
|
20
|
11
|
6
|
|
| Total Current Assets |
1
|
1
|
9
|
9
|
3
|
1
|
31
|
23
|
59
|
56
|
24
|
28
|
43
|
32
|
41
|
29
|
46
|
48
|
164
|
79
|
93
|
126
|
607
|
855
|
|
| PP&E Net |
3
|
3
|
4
|
10
|
16
|
18
|
21
|
29
|
40
|
77
|
128
|
151
|
152
|
149
|
167
|
47
|
95
|
105
|
151
|
237
|
476
|
529
|
1 415
|
1 381
|
|
| PP&E Gross |
3
|
3
|
4
|
10
|
16
|
18
|
21
|
29
|
40
|
77
|
128
|
151
|
152
|
149
|
167
|
47
|
95
|
105
|
151
|
237
|
476
|
529
|
1 415
|
1 381
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
10
|
80
|
104
|
209
|
217
|
263
|
299
|
100
|
144
|
227
|
363
|
707
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
20
|
24
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
13
|
7
|
2
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
21
|
0
|
16
|
142
|
205
|
|
| Total Assets |
4
N/A
|
4
-5%
|
13
+283%
|
18
+35%
|
19
+6%
|
19
+1%
|
52
+170%
|
52
-1%
|
99
+92%
|
136
+37%
|
161
+18%
|
192
+19%
|
202
+6%
|
183
-10%
|
208
+14%
|
79
-62%
|
173
+119%
|
177
+2%
|
343
+94%
|
345
+1%
|
577
+67%
|
670
+16%
|
2 168
+223%
|
2 444
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
5
|
9
|
8
|
2
|
8
|
10
|
5
|
25
|
30
|
36
|
34
|
120
|
113
|
299
|
163
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
4
|
5
|
5
|
8
|
7
|
25
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
10
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
4
|
38
|
40
|
130
|
41
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
9
|
19
|
38
|
11
|
5
|
8
|
46
|
14
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
0
|
3
|
6
|
10
|
37
|
3
|
9
|
14
|
6
|
47
|
65
|
96
|
54
|
112
|
112
|
351
|
238
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
7
|
234
|
169
|
77
|
57
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
2
|
0
|
0
|
3
|
46
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
4
|
37
|
32
|
46
|
53
|
48
|
60
|
115
|
103
|
|
| Total Liabilities |
1
N/A
|
1
-14%
|
1
+117%
|
2
+23%
|
2
-6%
|
3
+87%
|
4
+29%
|
1
-72%
|
3
+220%
|
6
+100%
|
11
+73%
|
39
+250%
|
4
-89%
|
10
+144%
|
16
+61%
|
6
-63%
|
88
+1 376%
|
94
+7%
|
144
+53%
|
111
-23%
|
395
+256%
|
340
-14%
|
547
+61%
|
444
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13
|
14
|
23
|
29
|
31
|
34
|
67
|
67
|
113
|
163
|
177
|
177
|
236
|
236
|
237
|
237
|
260
|
261
|
384
|
443
|
443
|
597
|
2 085
|
2 037
|
|
| Retained Earnings |
9
|
11
|
11
|
12
|
14
|
15
|
15
|
15
|
16
|
24
|
26
|
34
|
41
|
99
|
79
|
186
|
198
|
200
|
195
|
237
|
262
|
268
|
280
|
40
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
1
|
2
|
10
|
2
|
10
|
3
|
35
|
34
|
23
|
22
|
23
|
10
|
29
|
1
|
1
|
185
|
3
|
|
| Total Equity |
3
N/A
|
3
-3%
|
12
+303%
|
17
+36%
|
18
+7%
|
16
-7%
|
49
+196%
|
51
+4%
|
96
+89%
|
130
+35%
|
150
+16%
|
153
+2%
|
198
+30%
|
173
-13%
|
192
+11%
|
73
-62%
|
85
+17%
|
83
-3%
|
200
+140%
|
235
+18%
|
183
-22%
|
330
+81%
|
1 621
+391%
|
1 999
+23%
|
|
| Total Liabilities & Equity |
4
N/A
|
4
-5%
|
13
+283%
|
18
+35%
|
19
+6%
|
19
+1%
|
52
+170%
|
52
-1%
|
99
+92%
|
136
+37%
|
161
+18%
|
192
+19%
|
202
+6%
|
183
-10%
|
208
+14%
|
79
-62%
|
173
+119%
|
177
+2%
|
343
+94%
|
345
+1%
|
577
+67%
|
670
+16%
|
2 168
+223%
|
2 444
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
3
|
4
|
4
|
5
|
10
|
10
|
15
|
20
|
21
|
21
|
120
|
120
|
120
|
121
|
196
|
196
|
309
|
361
|
363
|
494
|
1 047
|
1 047
|
|