Saferoads Holdings Ltd
ASX:SRH
Balance Sheet
Balance Sheet Decomposition
Saferoads Holdings Ltd
Saferoads Holdings Ltd
Balance Sheet
Saferoads Holdings Ltd
| Jun-2003 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
6
|
4
|
9
|
15
|
10
|
6
|
9
|
7
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
|
| Accounts Receivables |
2
|
6
|
4
|
9
|
15
|
10
|
6
|
9
|
7
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
2
|
5
|
11
|
11
|
9
|
11
|
7
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
4
|
8
|
7
|
15
|
26
|
22
|
18
|
21
|
16
|
10
|
9
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
3
|
6
|
|
| PP&E Net |
1
|
1
|
2
|
2
|
5
|
5
|
4
|
6
|
5
|
4
|
1
|
3
|
3
|
4
|
4
|
6
|
6
|
8
|
8
|
8
|
8
|
2
|
|
| PP&E Gross |
1
|
1
|
2
|
2
|
5
|
5
|
4
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
2
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
2
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
9
+106%
|
8
-11%
|
20
+137%
|
36
+84%
|
32
-11%
|
28
-12%
|
33
+16%
|
21
-35%
|
16
-27%
|
13
-20%
|
12
-2%
|
13
+3%
|
12
-3%
|
13
+9%
|
15
+16%
|
15
-4%
|
16
+8%
|
15
-4%
|
15
-2%
|
12
-22%
|
9
-27%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1
|
4
|
2
|
6
|
9
|
6
|
3
|
6
|
3
|
2
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
11
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
2
|
4
|
3
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
2
|
5
|
3
|
8
|
17
|
18
|
5
|
8
|
13
|
4
|
2
|
3
|
4
|
5
|
4
|
4
|
3
|
4
|
3
|
6
|
6
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
0
|
7
|
8
|
0
|
5
|
5
|
3
|
2
|
0
|
2
|
4
|
4
|
4
|
4
|
1
|
1
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
5
+110%
|
3
-40%
|
8
+140%
|
22
+177%
|
18
-18%
|
12
-33%
|
16
+32%
|
13
-17%
|
9
-30%
|
7
-24%
|
6
-21%
|
6
+9%
|
5
-9%
|
6
+6%
|
8
+38%
|
7
-14%
|
8
+12%
|
7
-9%
|
7
-2%
|
7
+2%
|
4
-45%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
2
|
4
|
5
|
8
|
10
|
10
|
12
|
13
|
4
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
1
|
|
| Total Equity |
2
N/A
|
4
+100%
|
5
+29%
|
12
+136%
|
14
+22%
|
14
+0%
|
16
+14%
|
17
+4%
|
8
-52%
|
7
-20%
|
6
-14%
|
7
+21%
|
7
-2%
|
7
+2%
|
7
+11%
|
7
-2%
|
8
+7%
|
8
+5%
|
8
+1%
|
8
-2%
|
5
-42%
|
5
-1%
|
|
| Total Liabilities & Equity |
5
N/A
|
9
+106%
|
8
-11%
|
20
+137%
|
36
+84%
|
32
-11%
|
28
-12%
|
33
+16%
|
21
-35%
|
16
-27%
|
13
-20%
|
12
-2%
|
13
+3%
|
12
-3%
|
13
+9%
|
15
+16%
|
15
-4%
|
16
+8%
|
15
-4%
|
15
-2%
|
12
-22%
|
9
-27%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
24
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
36
|
36
|
36
|
36
|
36
|
36
|
39
|
39
|
39
|
44
|
44
|
|