Seek Ltd
ASX:SEK
Balance Sheet
Balance Sheet Decomposition
Seek Ltd
Seek Ltd
Balance Sheet
Seek Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
10
|
30
|
46
|
68
|
4
|
6
|
17
|
22
|
98
|
75
|
128
|
243
|
450
|
505
|
652
|
362
|
383
|
605
|
476
|
264
|
240
|
199
|
150
|
|
| Cash |
1
|
10
|
30
|
46
|
68
|
4
|
6
|
17
|
22
|
98
|
75
|
128
|
243
|
0
|
0
|
0
|
0
|
0
|
0
|
475
|
264
|
239
|
199
|
150
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
450
|
505
|
652
|
362
|
383
|
605
|
0
|
0
|
1
|
1
|
0
|
|
| Short-Term Investments |
4
|
0
|
0
|
0
|
1
|
27
|
26
|
27
|
18
|
17
|
18
|
110
|
59
|
49
|
133
|
76
|
71
|
141
|
44
|
16
|
61
|
12
|
0
|
1
|
|
| Total Receivables |
4
|
4
|
5
|
9
|
12
|
18
|
28
|
28
|
35
|
43
|
64
|
71
|
79
|
108
|
71
|
83
|
144
|
129
|
131
|
756
|
575
|
170
|
119
|
132
|
|
| Accounts Receivables |
4
|
4
|
5
|
8
|
12
|
18
|
26
|
24
|
26
|
29
|
50
|
52
|
46
|
59
|
55
|
69
|
85
|
95
|
55
|
72
|
96
|
107
|
101
|
113
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
2
|
4
|
10
|
14
|
15
|
20
|
33
|
49
|
16
|
14
|
59
|
34
|
76
|
684
|
479
|
63
|
18
|
18
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
5
|
11
|
66
|
36
|
28
|
32
|
41
|
40
|
38
|
1 090
|
1 386
|
55
|
83
|
64
|
|
| Total Current Assets |
9
|
15
|
35
|
56
|
81
|
49
|
61
|
74
|
77
|
161
|
162
|
321
|
446
|
642
|
737
|
842
|
618
|
693
|
817
|
2 338
|
2 286
|
477
|
401
|
346
|
|
| PP&E Net |
1
|
1
|
2
|
3
|
5
|
6
|
9
|
14
|
14
|
19
|
25
|
32
|
21
|
28
|
28
|
29
|
40
|
43
|
91
|
260
|
242
|
228
|
204
|
180
|
|
| PP&E Gross |
1
|
0
|
2
|
3
|
5
|
6
|
9
|
14
|
14
|
19
|
25
|
32
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
0
|
2
|
3
|
4
|
7
|
7
|
13
|
19
|
32
|
41
|
61
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
2
|
7
|
10
|
33
|
36
|
96
|
190
|
348
|
318
|
463
|
457
|
500
|
539
|
599
|
590
|
362
|
435
|
550
|
558
|
571
|
|
| Goodwill |
0
|
0
|
6
|
7
|
11
|
11
|
11
|
85
|
93
|
368
|
795
|
1 288
|
1 196
|
1 945
|
1 931
|
2 172
|
2 014
|
2 121
|
1 960
|
1 018
|
1 052
|
1 087
|
1 052
|
1 167
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
27
|
116
|
0
|
4
|
252
|
213
|
214
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
58
|
112
|
236
|
284
|
316
|
196
|
186
|
215
|
196
|
99
|
90
|
514
|
721
|
702
|
573
|
679
|
2 620
|
2 323
|
2 285
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
3
|
4
|
8
|
12
|
10
|
11
|
25
|
30
|
36
|
25
|
26
|
33
|
35
|
47
|
60
|
50
|
16
|
17
|
3
|
3
|
|
| Other Assets |
0
|
0
|
6
|
7
|
11
|
11
|
11
|
85
|
93
|
368
|
795
|
1 288
|
1 196
|
1 945
|
1 931
|
2 172
|
2 014
|
2 121
|
1 960
|
1 018
|
1 052
|
1 087
|
1 052
|
1 167
|
|
| Total Assets |
10
N/A
|
15
+56%
|
44
+191%
|
67
+53%
|
102
+53%
|
136
+33%
|
210
+54%
|
453
+116%
|
514
+13%
|
970
+89%
|
1 392
+43%
|
2 204
+58%
|
2 232
+1%
|
3 299
+48%
|
3 278
-1%
|
3 683
+12%
|
3 784
+3%
|
4 250
+12%
|
4 337
+2%
|
4 601
+6%
|
4 713
+2%
|
5 231
+11%
|
4 755
-9%
|
4 766
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
9
|
11
|
15
|
16
|
25
|
40
|
54
|
72
|
80
|
117
|
118
|
192
|
244
|
260
|
16
|
9
|
19
|
21
|
6
|
15
|
|
| Accrued Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
5
|
5
|
15
|
14
|
15
|
15
|
18
|
26
|
26
|
254
|
136
|
173
|
135
|
159
|
168
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
83
|
96
|
22
|
215
|
71
|
38
|
79
|
129
|
171
|
94
|
28
|
20
|
20
|
20
|
|
| Other Current Liabilities |
3
|
4
|
7
|
14
|
13
|
19
|
20
|
29
|
22
|
44
|
82
|
174
|
170
|
252
|
370
|
302
|
423
|
486
|
519
|
1 045
|
936
|
344
|
280
|
286
|
|
| Total Current Liabilities |
4
|
4
|
7
|
14
|
21
|
31
|
37
|
50
|
50
|
237
|
223
|
357
|
285
|
599
|
575
|
550
|
774
|
905
|
961
|
1 284
|
1 156
|
520
|
465
|
495
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
111
|
100
|
275
|
318
|
437
|
380
|
769
|
752
|
930
|
1 219
|
1 467
|
1 834
|
1 218
|
1 539
|
1 483
|
1 389
|
1 232
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
19
|
47
|
86
|
76
|
105
|
101
|
115
|
124
|
139
|
128
|
158
|
100
|
368
|
174
|
157
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
372
|
520
|
566
|
667
|
469
|
559
|
297
|
295
|
301
|
84
|
87
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
31
|
28
|
23
|
25
|
27
|
48
|
42
|
46
|
31
|
22
|
25
|
183
|
144
|
182
|
|
| Total Liabilities |
4
N/A
|
4
-14%
|
7
+103%
|
14
+92%
|
22
+57%
|
31
+40%
|
67
+118%
|
164
+144%
|
161
-2%
|
659
+310%
|
992
+51%
|
1 427
+44%
|
1 330
-7%
|
2 165
+63%
|
1 923
-11%
|
2 202
+15%
|
2 456
+12%
|
2 851
+16%
|
3 254
+14%
|
2 766
-15%
|
2 906
+5%
|
2 555
-12%
|
2 173
-15%
|
2 066
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
29
|
29
|
40
|
49
|
52
|
53
|
61
|
182
|
184
|
184
|
187
|
189
|
204
|
223
|
223
|
252
|
269
|
269
|
269
|
269
|
269
|
269
|
277
|
280
|
|
| Retained Earnings |
23
|
17
|
4
|
3
|
28
|
50
|
79
|
99
|
154
|
127
|
237
|
524
|
668
|
772
|
1 089
|
1 279
|
1 114
|
1 125
|
889
|
1 616
|
1 640
|
2 479
|
2 267
|
2 382
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
2
|
2
|
21
|
78
|
24
|
30
|
9
|
16
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
15
|
0
|
24
|
64
|
31
|
135
|
41
|
50
|
53
|
7
|
97
|
129
|
79
|
102
|
29
|
54
|
|
| Total Equity |
5
N/A
|
11
+111%
|
36
+218%
|
53
+45%
|
80
+53%
|
105
+31%
|
143
+35%
|
289
+103%
|
353
+22%
|
311
-12%
|
400
+28%
|
777
+94%
|
902
+16%
|
1 134
+26%
|
1 355
+19%
|
1 481
+9%
|
1 328
-10%
|
1 399
+5%
|
1 083
-23%
|
1 834
+69%
|
1 807
-1%
|
2 676
+48%
|
2 582
-3%
|
2 699
+5%
|
|
| Total Liabilities & Equity |
10
N/A
|
15
+56%
|
44
+191%
|
67
+53%
|
102
+53%
|
136
+33%
|
210
+54%
|
453
+116%
|
514
+13%
|
970
+89%
|
1 392
+43%
|
2 204
+58%
|
2 232
+1%
|
3 299
+48%
|
3 278
-1%
|
3 683
+12%
|
3 784
+3%
|
4 250
+12%
|
4 337
+2%
|
4 601
+6%
|
4 713
+2%
|
5 231
+11%
|
4 755
-9%
|
4 766
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
78
|
79
|
88
|
281
|
283
|
284
|
288
|
336
|
337
|
337
|
337
|
338
|
340
|
344
|
344
|
348
|
350
|
351
|
352
|
353
|
353
|
354
|
356
|
357
|
|