RRR Relative Valuation - Revolver Resources Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.063 AUD -6.67% Market Closed

Market Cap: AU$18.6m

R	Revolver Resources Holdings Ltd ASX:RRR	AU
	Banco do Brasil SA BOVESPA:BBAS3	BR
	New Hope Corporation Ltd ASX:NHC	AU
A	Alzinova AB STO:ALZ	SE
	IAR Systems Group AB STO:IAR B	SE
	Kobe Bussan Co Ltd TSE:3038	JP
	Sumco Corp TSE:3436	JP

Relative Value

The Relative Value of one RRR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.063 AUD, Revolver Resources Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RRR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	R	Revolver Resources Holdings Ltd ASX:RRR	17.4m AUD	14.4	-32.2	-37.5	-37.5
US		Southern Copper Corp NYSE:SCCO	130.7B USD	9.7	30.2	16.8	18.9
US		Freeport-McMoRan Inc NYSE:FCX	78.9B USD	3	35.9	9.5	12.8
UK		Antofagasta PLC LSE:ANTO	31B GBP	5.2	33.6	9.2	13.8
CN		Jiangxi Copper Co Ltd SSE:600362	155.8B CNY	0.3	19.5	15	15
CA		Lundin Mining Corp TSX:LUN	25.2B CAD	5.7	242.8	12.8	19.4
CA		First Quantum Minerals Ltd TSX:FM	24.4B CAD	3.5	-659.6	14	23.9
PL		KGHM Polska Miedz SA WSE:KGH	51.4B PLN	1.4	19	8.7	13.6
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	79.9B CNY	0.5	43.3	16.2	16.2
DE	A	Aurubis AG XETRA:NDA	6.7B EUR	0.3	11	6.5	8.4
AU		OZ Minerals Ltd ASX:OZL	9.4B AUD	4.9	45.5	30.1	30.1

				Revenue Growth	P/S to Growth
AU	R	Revolver Resources Holdings Ltd ASX:RRR	Average P/S: 4.5 14.4	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	9.7	5%	1.9
US		Freeport-McMoRan Inc NYSE:FCX	3	11%	0.3
UK		Antofagasta PLC LSE:ANTO	5.2	11%	0.5
CN		Jiangxi Copper Co Ltd SSE:600362	0.3	5%	0.1
CA		Lundin Mining Corp TSX:LUN	5.7	11%	0.5
CA		First Quantum Minerals Ltd TSX:FM	3.5	28%	0.1
PL		KGHM Polska Miedz SA WSE:KGH	1.4	10%	0.1
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.3	9%	0
AU		OZ Minerals Ltd ASX:OZL	4.9	12%	0.4

				Earnings Growth	PEG
AU	R	Revolver Resources Holdings Ltd ASX:RRR	Average P/E: 53.4 Negative Multiple: -32.2	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	30.2	3%	10.1
US		Freeport-McMoRan Inc NYSE:FCX	35.9	40%	0.9
UK		Antofagasta PLC LSE:ANTO	33.6	14%	2.4
CN		Jiangxi Copper Co Ltd SSE:600362	19.5	14%	1.4
CA		Lundin Mining Corp TSX:LUN	242.8	N/A	N/A
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -659.6	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	19	31%	0.6
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	43.3	40%	1.1
DE	A	Aurubis AG XETRA:NDA	11	-4%	N/A
AU		OZ Minerals Ltd ASX:OZL	45.5	44%	1

				EBITDA Growth	EV/EBITDA to Growth
AU	R	Revolver Resources Holdings Ltd ASX:RRR	Average EV/EBITDA: 13.9 Negative Multiple: -37.5	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	16.8	6%	2.8
US		Freeport-McMoRan Inc NYSE:FCX	9.5	26%	0.4
UK		Antofagasta PLC LSE:ANTO	9.2	13%	0.7
CN		Jiangxi Copper Co Ltd SSE:600362	15	16%	0.9
CA		Lundin Mining Corp TSX:LUN	12.8	22%	0.6
CA		First Quantum Minerals Ltd TSX:FM	14	50%	0.3
PL		KGHM Polska Miedz SA WSE:KGH	8.7	32%	0.3
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	16.2	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	6.5	0%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	55%	0.5

				EBIT Growth	EV/EBIT to Growth
AU	R	Revolver Resources Holdings Ltd ASX:RRR	Average EV/EBIT: 17.2 Negative Multiple: -37.5	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	18.9	11%	1.7
US		Freeport-McMoRan Inc NYSE:FCX	12.8	30%	0.4
UK		Antofagasta PLC LSE:ANTO	13.8	16%	0.9
CN		Jiangxi Copper Co Ltd SSE:600362	15	13%	1.2
CA		Lundin Mining Corp TSX:LUN	19.4	35%	0.6
CA		First Quantum Minerals Ltd TSX:FM	23.9	61%	0.4
PL		KGHM Polska Miedz SA WSE:KGH	13.6	37%	0.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	16.2	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	8.4	-5%	N/A
AU		OZ Minerals Ltd ASX:OZL	30.1	34%	0.9

Revolver Resources Holdings Ltd
ASX:RRR

Relative Value

Valuation Multiples

Multiples Across Competitors

RRR Competitors Multiples
Revolver Resources Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Revolver Resources Holdings Ltd ASX:RRR

Relative Value

Valuation Multiples

Multiples Across Competitors

RRR Competitors Multiples Revolver Resources Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Revolver Resources Holdings Ltd
ASX:RRR

RRR Competitors Multiples
Revolver Resources Holdings Ltd Competitors