Regis Resources Ltd
ASX:RRL
Balance Sheet
Balance Sheet Decomposition
Regis Resources Ltd
Regis Resources Ltd
Balance Sheet
Regis Resources Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
5
|
2
|
0
|
5
|
10
|
27
|
1
|
61
|
7
|
52
|
100
|
69
|
181
|
189
|
192
|
243
|
207
|
205
|
278
|
505
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
5
|
10
|
27
|
1
|
61
|
7
|
52
|
100
|
69
|
181
|
189
|
192
|
243
|
207
|
205
|
278
|
505
|
|
| Cash Equivalents |
0
|
0
|
0
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
8
|
11
|
24
|
12
|
17
|
28
|
32
|
27
|
8
|
8
|
15
|
21
|
14
|
13
|
17
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
20
|
8
|
13
|
23
|
25
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
7
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
15
|
43
|
31
|
29
|
39
|
43
|
56
|
74
|
161
|
141
|
206
|
167
|
159
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
28
|
1
|
6
|
1
|
1
|
2
|
3
|
4
|
3
|
4
|
4
|
7
|
|
| Total Current Assets |
0
|
0
|
0
|
2
|
5
|
2
|
1
|
5
|
11
|
40
|
17
|
102
|
90
|
101
|
163
|
192
|
253
|
255
|
278
|
424
|
372
|
429
|
462
|
688
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
39
|
115
|
145
|
291
|
553
|
371
|
394
|
396
|
457
|
521
|
641
|
808
|
1 701
|
1 741
|
1 814
|
1 571
|
1 520
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
39
|
115
|
145
|
291
|
553
|
371
|
394
|
396
|
457
|
521
|
641
|
808
|
1 701
|
1 741
|
1 814
|
1 571
|
1 520
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
12
|
26
|
51
|
76
|
110
|
245
|
302
|
365
|
439
|
536
|
699
|
965
|
1 336
|
991
|
1 368
|
|
| Intangible Assets |
8
|
4
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
46
|
118
|
1
|
1
|
6
|
11
|
12
|
6
|
21
|
26
|
35
|
46
|
56
|
64
|
186
|
213
|
128
|
96
|
68
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
4
-49%
|
4
-17%
|
7
+89%
|
45
+574%
|
104
+133%
|
120
+16%
|
45
-63%
|
127
+182%
|
191
+51%
|
319
+66%
|
667
+109%
|
467
-30%
|
516
+11%
|
591
+15%
|
686
+16%
|
823
+20%
|
954
+16%
|
1 152
+21%
|
2 313
+101%
|
2 329
+1%
|
2 373
+2%
|
2 130
-10%
|
2 276
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
1
|
2
|
3
|
1
|
7
|
5
|
9
|
17
|
32
|
12
|
14
|
17
|
21
|
29
|
30
|
31
|
35
|
42
|
31
|
39
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
5
|
17
|
19
|
23
|
18
|
14
|
20
|
19
|
30
|
33
|
61
|
62
|
60
|
67
|
82
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
10
|
19
|
5
|
0
|
6
|
1
|
1
|
2
|
1
|
1
|
16
|
24
|
28
|
318
|
313
|
19
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
2
|
2
|
4
|
6
|
8
|
13
|
21
|
14
|
26
|
25
|
23
|
66
|
59
|
22
|
23
|
123
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
2
|
5
|
9
|
6
|
35
|
32
|
34
|
42
|
69
|
44
|
50
|
52
|
67
|
84
|
102
|
182
|
184
|
442
|
434
|
263
|
|
| Long-Term Debt |
27
|
28
|
26
|
0
|
0
|
0
|
0
|
0
|
4
|
11
|
25
|
0
|
34
|
21
|
1
|
1
|
0
|
1
|
22
|
329
|
323
|
66
|
53
|
101
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
62
|
0
|
1
|
21
|
49
|
75
|
91
|
117
|
114
|
125
|
175
|
115
|
125
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
2
|
3
|
3
|
6
|
8
|
15
|
24
|
43
|
40
|
37
|
45
|
43
|
61
|
76
|
104
|
120
|
150
|
172
|
173
|
|
| Total Liabilities |
27
N/A
|
28
+5%
|
26
-6%
|
1
-96%
|
2
+64%
|
7
+311%
|
12
+57%
|
9
-22%
|
45
+400%
|
51
+14%
|
81
+58%
|
127
+58%
|
146
+15%
|
106
-27%
|
109
+3%
|
147
+35%
|
186
+26%
|
238
+28%
|
317
+33%
|
729
+130%
|
752
+3%
|
833
+11%
|
774
-7%
|
662
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24
|
26
|
31
|
43
|
81
|
136
|
150
|
168
|
226
|
248
|
275
|
428
|
431
|
431
|
431
|
431
|
433
|
435
|
435
|
1 096
|
1 097
|
1 097
|
1 097
|
1 097
|
|
| Retained Earnings |
43
|
49
|
53
|
37
|
38
|
40
|
41
|
132
|
145
|
107
|
37
|
111
|
110
|
21
|
44
|
105
|
202
|
280
|
398
|
487
|
480
|
442
|
257
|
515
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
19
N/A
|
24
-29%
|
23
+5%
|
6
N/A
|
43
+663%
|
96
+126%
|
108
+12%
|
36
-67%
|
82
+127%
|
140
+72%
|
238
+70%
|
540
+127%
|
321
-40%
|
410
+28%
|
482
+18%
|
538
+12%
|
637
+18%
|
716
+13%
|
835
+17%
|
1 584
+90%
|
1 577
0%
|
1 540
-2%
|
1 356
-12%
|
1 614
+19%
|
|
| Total Liabilities & Equity |
8
N/A
|
4
-49%
|
4
-17%
|
7
+89%
|
45
+574%
|
104
+133%
|
120
+16%
|
45
-63%
|
127
+182%
|
191
+51%
|
319
+66%
|
667
+109%
|
467
-30%
|
516
+11%
|
591
+15%
|
686
+16%
|
823
+20%
|
954
+16%
|
1 152
+21%
|
2 313
+101%
|
2 329
+1%
|
2 373
+2%
|
2 130
-10%
|
2 276
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
7
|
15
|
34
|
73
|
129
|
150
|
257
|
395
|
432
|
453
|
494
|
500
|
500
|
519
|
520
|
523
|
527
|
527
|
754
|
755
|
755
|
755
|
755
|
|