Renu Energy Ltd
ASX:RNE
Income Statement
Earnings Waterfall
Renu Energy Ltd
Income Statement
Renu Energy Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+35%
|
0
-38%
|
0
+20%
|
0
-29%
|
0
-64%
|
0
-72%
|
0
-71%
|
0
+680%
|
0
+17%
|
0
-27%
|
0
-17%
|
0
-65%
|
0
-16%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(6)
|
(8)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
(0)
|
|
| Operating Income |
(6)
N/A
|
(7)
-28%
|
(3)
+58%
|
(3)
-10%
|
(3)
+9%
|
(3)
-11%
|
(1)
+57%
|
(2)
-19%
|
(3)
-49%
|
(4)
-51%
|
(4)
-11%
|
(5)
-17%
|
(5)
+3%
|
(4)
+7%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
0
|
(0)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
3
|
(0)
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(7)
-29%
|
(3)
+58%
|
(3)
-6%
|
(4)
-26%
|
(3)
+33%
|
(1)
+56%
|
(2)
-55%
|
(3)
-59%
|
(4)
-28%
|
(1)
+63%
|
(2)
-29%
|
(5)
-201%
|
(17)
-233%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(5)
|
(17)
|
|
| Net Income (Common) |
(5)
N/A
|
(7)
-26%
|
(3)
+47%
|
(4)
-23%
|
(5)
-5%
|
(3)
+41%
|
(1)
+63%
|
(2)
-74%
|
(3)
-62%
|
(4)
-28%
|
(1)
+68%
|
(1)
-28%
|
(5)
-241%
|
(17)
-229%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.08
-14%
|
-0.03
+63%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|