NRW Holdings Ltd
ASX:NWH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.3), the stock would be worth AU$7.28 (13% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.8 | AU$6.44 |
0%
|
| 3-Year Average | 13.3 | AU$7.28 |
+13%
|
| 5-Year Average | 13.6 | AU$7.44 |
+16%
|
| Industry Average | 18.6 | AU$10.15 |
+58%
|
| Country Average | 18.1 | AU$9.87 |
+53%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
NRW Holdings Ltd
ASX:NWH
|
3B AUD | 11.8 | 60.7 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 35.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
111B USD | 35.9 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 9.6 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
65.7B USD | 49 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 52.7 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 49.5 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 34.4 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 34.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 20.4 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
40.2B USD | 34.1 | 31.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
NRW Holdings Ltd
Glance View
In the vast and rugged landscape of Australia's construction and mining sectors, NRW Holdings Ltd. stands as a significant player equipped to tackle some of the nation’s most challenging projects. Born in 1994, the company has evolved into a diversified service provider, traversing the highs and lows of resource booms and busts with strategic agility. From its humble beginnings, NRW Holdings has crafted a narrative centered around its core competencies in civil, urban, and mining services. Whether building crucial infrastructure or facilitating the extraction of precious minerals, the company leverages its broad array of capabilities to meet the demands of large-scale operations across Australia. At the heart of NRW Holdings' business model is a robust portfolio that includes subsidiaries focused on varied service offerings such as RCR Mining Technologies and Golding Contractors. These strategic segments enable NRW to integrate its operations seamlessly across project lifecycles. By offering turnkey services that span from initial development to project completion, NRW adeptly captures value at multiple stages of project execution. Diversification is a hallmark of the company’s success, allowing it to sustain revenue streams whether through civil works on megaprojects or through detailed mining services for iron ore, coal, and other resources. This strategic breadth not only underscores its resilience but also reflects its forward-thinking approach to market dynamics in a highly competitive industry.