NEC Relative Valuation - Nine Entertainment Co Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.885 AUD 0.57% Market Closed

Market Cap: AU$1.4B

	Nine Entertainment Co Holdings Ltd ASX:NEC	AU

Relative Value

The Relative Value of one NEC stock under the Base Case scenario is 1.822 AUD. Compared to the current market price of 0.885 AUD, Nine Entertainment Co Holdings Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NEC Relative Value

Base Case

Undervaluation 51%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Nine Entertainment Co Holdings Ltd ASX:NEC	1.4B AUD	0.6	1.5	7.5	7.5
US		Fox Corp NASDAQ:FOXA	24.6B USD	1.5	13	8.2	9.2
US	V	ViacomCBS Inc LSE:0A65	24.3B USD	0.8	-39.2	11.3	15.3
US		Paramount Global NASDAQ:PARA	7.4B USD	0.3	-1.4	6.2	7.1
US		Nexstar Media Group Inc NASDAQ:NXST	6.9B USD	1.4	74.8	7.8	14.9
LU		RTL Group SA XETRA:RRTL	5.3B EUR	0.9	5.4	11.4	34.3
JP		TBS Holdings Inc TSE:9401	880.4B JPY	2.1	15.8	20.7	37.6
JP	N	Nippon Television Holdings Inc TSE:9404	770.2B JPY	1.6	12.2	7	8.3
UK		ITV PLC LSE:ITV	3B GBP	0.8	13.1	5.3	6.6
JP		Fuji Media Holdings Inc TSE:4676	570.4B JPY	1.7	-45.8	151.2	-60.3
SA	M	MBC Group CJSC SAU:4072	12.8B SAR	2.5	25.5	19.4	23.3

				Revenue Growth	P/S to Growth
AU		Nine Entertainment Co Holdings Ltd ASX:NEC	Average P/S: 1.3 0.6	-1%	N/A
US		Fox Corp NASDAQ:FOXA	1.5	2%	0.7
US	V	ViacomCBS Inc LSE:0A65	0.8	4%	0.2
US		Paramount Global NASDAQ:PARA	0.3	0%	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	1.4	5%	0.3
LU		RTL Group SA XETRA:RRTL	0.9	N/A	N/A
JP		TBS Holdings Inc TSE:9401	2.1	4%	0.5
JP	N	Nippon Television Holdings Inc TSE:9404	1.6	3%	0.5
UK		ITV PLC LSE:ITV	0.8	N/A	N/A
JP		Fuji Media Holdings Inc TSE:4676	1.7	5%	0.3
SA	M	MBC Group CJSC SAU:4072	2.5	12%	0.2

				Earnings Growth	PEG
AU		Nine Entertainment Co Holdings Ltd ASX:NEC	Average P/E: 20.2 1.5	23%	0.1
US		Fox Corp NASDAQ:FOXA	13	-1%	N/A
US	V	ViacomCBS Inc LSE:0A65	Negative Multiple: -39.2	N/A	N/A
US		Paramount Global NASDAQ:PARA	Negative Multiple: -1.4	N/A	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	74.8	117%	0.6
LU		RTL Group SA XETRA:RRTL	5.4	N/A	N/A
JP		TBS Holdings Inc TSE:9401	15.8	7%	2.3
JP	N	Nippon Television Holdings Inc TSE:9404	12.2	14%	0.9
UK		ITV PLC LSE:ITV	13.1	N/A	N/A
JP		Fuji Media Holdings Inc TSE:4676	Negative Multiple: -45.8	N/A	N/A
SA	M	MBC Group CJSC SAU:4072	25.5	15%	1.7

				EBITDA Growth	EV/EBITDA to Growth
AU		Nine Entertainment Co Holdings Ltd ASX:NEC	Average EV/EBITDA: 23.3 7.5	29%	0.3
US		Fox Corp NASDAQ:FOXA	8.2	0%	N/A
US	V	ViacomCBS Inc LSE:0A65	11.3	11%	1
US		Paramount Global NASDAQ:PARA	6.2	-6%	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	7.8	8%	1
LU		RTL Group SA XETRA:RRTL	11.4	N/A	N/A
JP		TBS Holdings Inc TSE:9401	20.7	10%	2.1
JP	N	Nippon Television Holdings Inc TSE:9404	7	7%	1
UK		ITV PLC LSE:ITV	5.3	N/A	N/A
JP		Fuji Media Holdings Inc TSE:4676	151.2	16%	9.4
SA	M	MBC Group CJSC SAU:4072	19.4	54%	0.4

				EBIT Growth	EV/EBIT to Growth
AU		Nine Entertainment Co Holdings Ltd ASX:NEC	Average EV/EBIT: 16.4 7.5	10%	0.7
US		Fox Corp NASDAQ:FOXA	9.2	0%	N/A
US	V	ViacomCBS Inc LSE:0A65	15.3	10%	1.5
US		Paramount Global NASDAQ:PARA	7.1	-6%	N/A
US		Nexstar Media Group Inc NASDAQ:NXST	14.9	23%	0.6
LU		RTL Group SA XETRA:RRTL	34.3	80%	0.4
JP		TBS Holdings Inc TSE:9401	37.6	N/A	N/A
JP	N	Nippon Television Holdings Inc TSE:9404	8.3	N/A	N/A
UK		ITV PLC LSE:ITV	6.6	-2%	N/A
JP		Fuji Media Holdings Inc TSE:4676	Negative Multiple: -60.3	N/A	N/A
SA	M	MBC Group CJSC SAU:4072	23.3	55%	0.4

Nine Entertainment Co Holdings Ltd
ASX:NEC

Relative Value

Valuation Multiples

Multiples Across Competitors

NEC Competitors Multiples
Nine Entertainment Co Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nine Entertainment Co Holdings Ltd ASX:NEC

Relative Value

Valuation Multiples

Multiples Across Competitors

NEC Competitors Multiples Nine Entertainment Co Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nine Entertainment Co Holdings Ltd
ASX:NEC

NEC Competitors Multiples
Nine Entertainment Co Holdings Ltd Competitors